[IHH] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -32.06%
YoY- -28.39%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 9,307,757 7,817,676 7,074,516 6,316,250 5,603,772 13.51%
PBT 1,370,788 1,210,690 1,046,204 758,928 961,965 9.25%
Tax -210,152 -268,873 -210,298 -142,231 -171,314 5.23%
NP 1,160,636 941,817 835,906 616,697 790,651 10.06%
-
NP to SH 1,015,883 785,724 715,285 513,160 716,591 9.11%
-
Tax Rate 15.33% 22.21% 20.10% 18.74% 17.81% -
Total Cost 8,147,121 6,875,859 6,238,610 5,699,553 4,813,121 14.05%
-
Net Worth 21,728,436 20,677,325 18,378,281 17,543,789 11,901,610 16.22%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 246,537 244,943 1,626 - - -
Div Payout % 24.27% 31.17% 0.23% - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 21,728,436 20,677,325 18,378,281 17,543,789 11,901,610 16.22%
NOSH 8,230,468 8,205,287 8,168,125 8,122,124 6,198,755 7.33%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 12.47% 12.05% 11.82% 9.76% 14.11% -
ROE 4.68% 3.80% 3.89% 2.93% 6.02% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 113.09 95.28 86.61 77.77 90.40 5.75%
EPS 12.34 9.58 8.76 6.32 11.56 1.64%
DPS 3.00 3.00 0.02 0.00 0.00 -
NAPS 2.64 2.52 2.25 2.16 1.92 8.28%
Adjusted Per Share Value based on latest NOSH - 8,122,124
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 105.61 88.71 80.27 71.67 63.59 13.51%
EPS 11.53 8.92 8.12 5.82 8.13 9.12%
DPS 2.80 2.78 0.02 0.00 0.00 -
NAPS 2.4655 2.3462 2.0854 1.9907 1.3505 16.22%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 - -
Price 6.60 5.66 4.38 3.95 0.00 -
P/RPS 5.84 5.94 5.06 5.08 0.00 -
P/EPS 53.47 59.11 50.02 62.52 0.00 -
EY 1.87 1.69 2.00 1.60 0.00 -
DY 0.45 0.53 0.00 0.00 0.00 -
P/NAPS 2.50 2.25 1.95 1.83 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 25/08/16 26/08/15 28/08/14 27/08/13 - -
Price 6.65 5.71 4.89 4.04 0.00 -
P/RPS 5.88 5.99 5.65 5.20 0.00 -
P/EPS 53.88 59.63 55.84 63.94 0.00 -
EY 1.86 1.68 1.79 1.56 0.00 -
DY 0.45 0.53 0.00 0.00 0.00 -
P/NAPS 2.52 2.27 2.17 1.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment