[GBGAQRS] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -55.22%
YoY- 15.24%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 127,493 150,209 80,453 79,834 158,940 86,066 69,009 50.62%
PBT 21,978 31,613 14,962 10,187 25,852 13,509 8,247 92.33%
Tax -5,388 -15,808 -6,323 -3,582 -7,331 -6,626 -4,022 21.54%
NP 16,590 15,805 8,639 6,605 18,521 6,883 4,225 149.10%
-
NP to SH 16,473 15,234 9,434 7,229 16,142 7,395 5,157 117.04%
-
Tax Rate 24.52% 50.00% 42.26% 35.16% 28.36% 49.05% 48.77% -
Total Cost 110,903 134,404 71,814 73,229 140,419 79,183 64,784 43.15%
-
Net Worth 455,537 421,376 422,921 367,311 359,579 352,142 335,986 22.52%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 13,945 - 8,133 - - - - -
Div Payout % 84.65% - 86.21% - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 455,537 421,376 422,921 367,311 359,579 352,142 335,986 22.52%
NOSH 466,839 451,476 441,515 390,756 390,847 391,269 390,681 12.61%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 13.01% 10.52% 10.74% 8.27% 11.65% 8.00% 6.12% -
ROE 3.62% 3.62% 2.23% 1.97% 4.49% 2.10% 1.53% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 27.43 36.72 19.78 20.43 40.67 22.00 17.66 34.15%
EPS 3.54 3.72 2.32 1.85 4.13 1.89 1.32 93.14%
DPS 3.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.03 1.04 0.94 0.92 0.90 0.86 9.10%
Adjusted Per Share Value based on latest NOSH - 390,756
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 23.44 27.62 14.79 14.68 29.22 15.82 12.69 50.60%
EPS 3.03 2.80 1.73 1.33 2.97 1.36 0.95 116.83%
DPS 2.56 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.8375 0.7747 0.7775 0.6753 0.6611 0.6474 0.6177 22.52%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.60 1.93 1.70 1.40 1.29 0.905 0.95 -
P/RPS 5.83 5.26 8.59 6.85 3.17 4.11 5.38 5.50%
P/EPS 45.15 51.83 73.28 75.68 31.23 47.88 71.97 -26.73%
EY 2.21 1.93 1.36 1.32 3.20 2.09 1.39 36.26%
DY 1.87 0.00 1.18 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.87 1.63 1.49 1.40 1.01 1.10 30.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 14/05/18 08/02/18 24/11/17 24/08/17 22/05/17 23/02/17 24/11/16 -
Price 1.12 1.87 1.92 1.70 1.44 1.08 0.87 -
P/RPS 4.08 5.09 9.70 8.32 3.54 4.91 4.93 -11.86%
P/EPS 31.60 50.22 82.76 91.89 34.87 57.14 65.91 -38.77%
EY 3.16 1.99 1.21 1.09 2.87 1.75 1.52 62.96%
DY 2.68 0.00 1.04 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.82 1.85 1.81 1.57 1.20 1.01 8.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment