[VELESTO] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 208.69%
YoY- 101.5%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 208,573 157,052 127,029 189,261 150,324 111,842 121,763 43.11%
PBT 35,825 11,689 -19,615 16,335 -13,365 -24,658 4,939 274.26%
Tax -2,496 76 -2,612 -1,587 -245 -120 -67 1012.98%
NP 33,329 11,765 -22,227 14,748 -13,610 -24,778 4,872 259.94%
-
NP to SH 33,321 11,913 -22,219 14,748 -13,569 -24,080 5,015 253.01%
-
Tax Rate 6.97% -0.65% - 9.72% - - 1.36% -
Total Cost 175,244 145,287 149,256 174,513 163,934 136,620 116,891 30.95%
-
Net Worth 2,840,954 2,780,980 2,699,324 2,766,636 2,742,504 2,677,511 2,536,028 7.85%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 2,840,954 2,780,980 2,699,324 2,766,636 2,742,504 2,677,511 2,536,028 7.85%
NOSH 8,215,600 8,215,600 8,125,600 8,125,600 8,215,600 8,215,600 8,215,600 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 15.98% 7.49% -17.50% 7.79% -9.05% -22.15% 4.00% -
ROE 1.17% 0.43% -0.82% 0.53% -0.49% -0.90% 0.20% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.54 1.91 1.56 2.33 1.86 1.39 1.55 38.95%
EPS 0.41 0.15 -0.27 0.18 -0.17 -0.30 0.06 259.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3458 0.3385 0.3322 0.3405 0.3388 0.3333 0.3231 4.62%
Adjusted Per Share Value based on latest NOSH - 8,125,600
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.54 1.91 1.55 2.30 1.83 1.36 1.48 43.29%
EPS 0.41 0.15 -0.27 0.18 -0.17 -0.29 0.06 259.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3458 0.3385 0.3286 0.3368 0.3338 0.3259 0.3087 7.85%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.33 0.30 0.285 0.18 0.28 0.28 0.31 -
P/RPS 13.00 15.69 18.23 7.73 15.08 20.11 19.98 -24.89%
P/EPS 81.36 206.89 -104.23 99.17 -167.04 -93.41 485.19 -69.55%
EY 1.23 0.48 -0.96 1.01 -0.60 -1.07 0.21 224.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.89 0.86 0.53 0.83 0.84 0.96 -0.69%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 30/08/19 21/05/19 27/02/19 23/11/18 20/08/18 24/05/18 -
Price 0.38 0.305 0.285 0.23 0.255 0.29 0.28 -
P/RPS 14.97 15.95 18.23 9.87 13.73 20.83 18.05 -11.71%
P/EPS 93.69 210.34 -104.23 126.72 -152.12 -96.75 438.23 -64.21%
EY 1.07 0.48 -0.96 0.79 -0.66 -1.03 0.23 178.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.90 0.86 0.68 0.75 0.87 0.87 16.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment