[VELESTO] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -250.66%
YoY- -543.05%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 178,101 208,573 157,052 127,029 189,261 150,324 111,842 36.25%
PBT 14,592 35,825 11,689 -19,615 16,335 -13,365 -24,658 -
Tax -4,391 -2,496 76 -2,612 -1,587 -245 -120 994.98%
NP 10,201 33,329 11,765 -22,227 14,748 -13,610 -24,778 -
-
NP to SH 10,201 33,321 11,913 -22,219 14,748 -13,569 -24,080 -
-
Tax Rate 30.09% 6.97% -0.65% - 9.72% - - -
Total Cost 167,900 175,244 145,287 149,256 174,513 163,934 136,620 14.69%
-
Net Worth 2,802,341 2,840,954 2,780,980 2,699,324 2,766,636 2,742,504 2,677,511 3.07%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 2,802,341 2,840,954 2,780,980 2,699,324 2,766,636 2,742,504 2,677,511 3.07%
NOSH 8,215,600 8,215,600 8,215,600 8,125,600 8,125,600 8,215,600 8,215,600 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 5.73% 15.98% 7.49% -17.50% 7.79% -9.05% -22.15% -
ROE 0.36% 1.17% 0.43% -0.82% 0.53% -0.49% -0.90% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.17 2.54 1.91 1.56 2.33 1.86 1.39 34.46%
EPS 0.12 0.41 0.15 -0.27 0.18 -0.17 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3411 0.3458 0.3385 0.3322 0.3405 0.3388 0.3333 1.54%
Adjusted Per Share Value based on latest NOSH - 8,125,600
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.17 2.54 1.91 1.55 2.30 1.83 1.36 36.43%
EPS 0.12 0.41 0.15 -0.27 0.18 -0.17 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3411 0.3458 0.3385 0.3286 0.3368 0.3338 0.3259 3.07%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.38 0.33 0.30 0.285 0.18 0.28 0.28 -
P/RPS 17.53 13.00 15.69 18.23 7.73 15.08 20.11 -8.72%
P/EPS 306.04 81.36 206.89 -104.23 99.17 -167.04 -93.41 -
EY 0.33 1.23 0.48 -0.96 1.01 -0.60 -1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.95 0.89 0.86 0.53 0.83 0.84 20.35%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 28/11/19 30/08/19 21/05/19 27/02/19 23/11/18 20/08/18 -
Price 0.34 0.38 0.305 0.285 0.23 0.255 0.29 -
P/RPS 15.68 14.97 15.95 18.23 9.87 13.73 20.83 -17.20%
P/EPS 273.83 93.69 210.34 -104.23 126.72 -152.12 -96.75 -
EY 0.37 1.07 0.48 -0.96 0.79 -0.66 -1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.10 0.90 0.86 0.68 0.75 0.87 9.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment