[BIMB] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -2.16%
YoY- 17.35%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 943,191 919,636 880,400 874,542 882,442 890,814 884,257 4.39%
PBT 215,229 246,199 204,068 226,927 225,684 212,522 200,261 4.92%
Tax -61,703 -72,302 -48,485 -68,600 -63,359 -59,093 -22,005 98.97%
NP 153,526 173,897 155,583 158,327 162,325 153,429 178,256 -9.48%
-
NP to SH 135,667 151,102 139,468 140,606 143,712 135,254 161,864 -11.11%
-
Tax Rate 28.67% 29.37% 23.76% 30.23% 28.07% 27.81% 10.99% -
Total Cost 789,665 745,739 724,817 716,215 720,117 737,385 706,001 7.75%
-
Net Worth 4,405,523 4,199,392 3,876,379 4,099,022 3,938,185 3,787,743 3,406,851 18.71%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - 206,539 - - - -
Div Payout % - - - 146.89% - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 4,405,523 4,199,392 3,876,379 4,099,022 3,938,185 3,787,743 3,406,851 18.71%
NOSH 1,637,741 1,637,741 1,588,680 1,588,768 1,587,977 1,578,226 1,541,561 4.12%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 16.28% 18.91% 17.67% 18.10% 18.39% 17.22% 20.16% -
ROE 3.08% 3.60% 3.60% 3.43% 3.65% 3.57% 4.75% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 57.59 56.72 55.42 55.05 55.57 56.44 57.36 0.26%
EPS 8.28 9.32 8.78 8.85 9.05 8.57 10.50 -14.65%
DPS 0.00 0.00 0.00 13.00 0.00 0.00 0.00 -
NAPS 2.69 2.59 2.44 2.58 2.48 2.40 2.21 14.01%
Adjusted Per Share Value based on latest NOSH - 1,588,768
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 41.65 40.61 38.88 38.62 38.97 39.34 39.05 4.39%
EPS 5.99 6.67 6.16 6.21 6.35 5.97 7.15 -11.14%
DPS 0.00 0.00 0.00 9.12 0.00 0.00 0.00 -
NAPS 1.9454 1.8544 1.7118 1.8101 1.7391 1.6726 1.5044 18.71%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 4.55 4.45 4.22 4.14 3.90 3.85 3.83 -
P/RPS 7.90 7.85 7.61 7.52 7.02 6.82 6.68 11.84%
P/EPS 54.93 47.75 48.07 46.78 43.09 44.92 36.48 31.40%
EY 1.82 2.09 2.08 2.14 2.32 2.23 2.74 -23.89%
DY 0.00 0.00 0.00 3.14 0.00 0.00 0.00 -
P/NAPS 1.69 1.72 1.73 1.60 1.57 1.60 1.73 -1.54%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 16/05/17 27/02/17 30/11/16 26/08/16 11/05/16 26/02/16 -
Price 4.39 4.48 4.50 4.13 4.00 3.96 3.52 -
P/RPS 7.62 7.90 8.12 7.50 7.20 7.02 6.14 15.49%
P/EPS 53.00 48.07 51.26 46.67 44.20 46.21 33.52 35.75%
EY 1.89 2.08 1.95 2.14 2.26 2.16 2.98 -26.20%
DY 0.00 0.00 0.00 3.15 0.00 0.00 0.00 -
P/NAPS 1.63 1.73 1.84 1.60 1.61 1.65 1.59 1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment