[BIMB] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
16-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 8.34%
YoY- 11.72%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 946,035 912,736 943,191 919,636 880,400 874,542 882,442 4.73%
PBT 216,076 270,826 215,229 246,199 204,068 226,927 225,684 -2.85%
Tax -42,715 -67,980 -61,703 -72,302 -48,485 -68,600 -63,359 -23.05%
NP 173,361 202,846 153,526 173,897 155,583 158,327 162,325 4.47%
-
NP to SH 149,635 183,434 135,667 151,102 139,468 140,606 143,712 2.72%
-
Tax Rate 19.77% 25.10% 28.67% 29.37% 23.76% 30.23% 28.07% -
Total Cost 772,674 709,890 789,665 745,739 724,817 716,215 720,117 4.79%
-
Net Worth 4,536,542 4,602,052 4,405,523 4,199,392 3,876,379 4,099,022 3,938,185 9.86%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 229,283 - - - 206,539 - -
Div Payout % - 125.00% - - - 146.89% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 4,536,542 4,602,052 4,405,523 4,199,392 3,876,379 4,099,022 3,938,185 9.86%
NOSH 1,637,741 1,637,741 1,637,741 1,637,741 1,588,680 1,588,768 1,587,977 2.07%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 18.33% 22.22% 16.28% 18.91% 17.67% 18.10% 18.39% -
ROE 3.30% 3.99% 3.08% 3.60% 3.60% 3.43% 3.65% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 57.76 55.73 57.59 56.72 55.42 55.05 55.57 2.60%
EPS 9.14 11.20 8.28 9.32 8.78 8.85 9.05 0.66%
DPS 0.00 14.00 0.00 0.00 0.00 13.00 0.00 -
NAPS 2.77 2.81 2.69 2.59 2.44 2.58 2.48 7.62%
Adjusted Per Share Value based on latest NOSH - 1,637,741
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 41.74 40.27 41.61 40.58 38.84 38.59 38.93 4.74%
EPS 6.60 8.09 5.99 6.67 6.15 6.20 6.34 2.70%
DPS 0.00 10.12 0.00 0.00 0.00 9.11 0.00 -
NAPS 2.0016 2.0305 1.9438 1.8528 1.7103 1.8085 1.7376 9.86%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 4.40 4.39 4.55 4.45 4.22 4.14 3.90 -
P/RPS 7.62 7.88 7.90 7.85 7.61 7.52 7.02 5.60%
P/EPS 48.16 39.19 54.93 47.75 48.07 46.78 43.09 7.67%
EY 2.08 2.55 1.82 2.09 2.08 2.14 2.32 -7.00%
DY 0.00 3.19 0.00 0.00 0.00 3.14 0.00 -
P/NAPS 1.59 1.56 1.69 1.72 1.73 1.60 1.57 0.84%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 28/08/17 16/05/17 27/02/17 30/11/16 26/08/16 -
Price 4.20 4.30 4.39 4.48 4.50 4.13 4.00 -
P/RPS 7.27 7.72 7.62 7.90 8.12 7.50 7.20 0.64%
P/EPS 45.97 38.39 53.00 48.07 51.26 46.67 44.20 2.64%
EY 2.18 2.60 1.89 2.08 1.95 2.14 2.26 -2.36%
DY 0.00 3.26 0.00 0.00 0.00 3.15 0.00 -
P/NAPS 1.52 1.53 1.63 1.73 1.84 1.60 1.61 -3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment