[PECCA] QoQ Quarter Result on 30-Jun-2022 [#4]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 1.98%
YoY- 31623.08%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 58,583 53,482 54,864 50,751 45,654 45,198 22,791 87.75%
PBT 11,216 11,132 11,078 11,160 9,806 7,664 659 562.80%
Tax -2,654 -2,720 -2,729 -2,915 -1,717 -1,660 -156 562.62%
NP 8,562 8,412 8,349 8,245 8,089 6,004 503 562.85%
-
NP to SH 8,562 8,408 8,350 8,248 8,088 6,002 514 553.35%
-
Tax Rate 23.66% 24.43% 24.63% 26.12% 17.51% 21.66% 23.67% -
Total Cost 50,021 45,070 46,515 42,506 37,565 39,194 22,288 71.50%
-
Net Worth 199,523 196,065 187,359 189,535 179,545 169,999 16,156,938 -94.67%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 5,112 - - - - - - -
Div Payout % 59.71% - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 199,523 196,065 187,359 189,535 179,545 169,999 16,156,938 -94.67%
NOSH 752,000 752,000 752,000 752,000 188,000 188,000 188,000 152.19%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 14.62% 15.73% 15.22% 16.25% 17.72% 13.28% 2.21% -
ROE 4.29% 4.29% 4.46% 4.35% 4.50% 3.53% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.79 7.11 7.31 6.76 24.57 24.55 12.88 -28.50%
EPS 1.14 1.12 1.11 1.10 4.35 3.26 0.29 149.28%
DPS 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2654 0.2608 0.2497 0.2526 0.9663 0.9233 91.31 -97.97%
Adjusted Per Share Value based on latest NOSH - 752,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.79 7.11 7.30 6.75 6.07 6.01 3.03 87.77%
EPS 1.14 1.12 1.11 1.10 1.08 0.80 0.07 543.59%
DPS 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2653 0.2607 0.2491 0.252 0.2388 0.2261 21.4853 -94.67%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.985 0.83 0.885 0.68 3.05 3.42 2.96 -
P/RPS 12.64 11.67 12.10 10.05 12.41 13.93 22.98 -32.89%
P/EPS 86.49 74.21 79.53 61.86 70.07 104.91 1,018.99 -80.71%
EY 1.16 1.35 1.26 1.62 1.43 0.95 0.10 413.20%
DY 0.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 3.18 3.54 2.69 3.16 3.70 0.03 2389.48%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 23/11/22 29/08/22 26/05/22 25/02/22 26/11/21 -
Price 1.00 0.955 0.82 0.86 2.91 3.26 3.34 -
P/RPS 12.83 13.42 11.21 12.71 11.84 13.28 25.93 -37.46%
P/EPS 87.80 85.39 73.69 78.24 66.85 100.01 1,149.80 -82.02%
EY 1.14 1.17 1.36 1.28 1.50 1.00 0.09 444.22%
DY 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.77 3.66 3.28 3.40 3.01 3.53 0.04 1976.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment