[PECCA] QoQ TTM Result on 30-Sep-2021 [#1]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -23.88%
YoY- 64.89%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 164,394 143,283 140,131 134,395 144,750 130,287 110,982 30.03%
PBT 29,289 19,872 20,001 20,222 25,798 23,503 14,331 61.25%
Tax -6,448 -5,254 -5,427 -5,601 -6,580 -5,018 -3,557 48.83%
NP 22,841 14,618 14,574 14,621 19,218 18,485 10,774 65.25%
-
NP to SH 22,852 14,630 14,589 14,639 19,232 18,491 10,785 65.19%
-
Tax Rate 22.02% 26.44% 27.13% 27.70% 25.51% 21.35% 24.82% -
Total Cost 141,553 128,665 125,557 119,774 125,532 111,802 100,208 25.97%
-
Net Worth 189,535 179,545 169,999 16,156,938 16,701,455 16,710,630 159,055 12.43%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - 2,911 8,354 -
Div Payout % - - - - - 15.74% 77.47% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 189,535 179,545 169,999 16,156,938 16,701,455 16,710,630 159,055 12.43%
NOSH 752,000 188,000 188,000 188,000 188,000 188,000 188,000 152.62%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 13.89% 10.20% 10.40% 10.88% 13.28% 14.19% 9.71% -
ROE 12.06% 8.15% 8.58% 0.09% 0.12% 0.11% 6.78% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 21.91 77.11 76.11 75.95 78.89 71.01 64.27 -51.29%
EPS 3.05 7.87 7.92 8.27 10.48 10.08 6.25 -38.09%
DPS 0.00 0.00 0.00 0.00 0.00 1.59 4.84 -
NAPS 0.2526 0.9663 0.9233 91.31 91.03 91.08 0.9211 -57.88%
Adjusted Per Share Value based on latest NOSH - 188,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 21.86 19.05 18.63 17.87 19.25 17.33 14.76 30.02%
EPS 3.04 1.95 1.94 1.95 2.56 2.46 1.43 65.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.39 1.11 -
NAPS 0.252 0.2388 0.2261 21.4853 22.2094 22.2216 0.2115 12.42%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.68 3.05 3.42 2.96 4.18 2.86 1.65 -
P/RPS 3.10 3.96 4.49 3.90 5.30 4.03 2.57 13.35%
P/EPS 22.33 38.74 43.16 35.78 39.88 28.38 26.42 -10.63%
EY 4.48 2.58 2.32 2.79 2.51 3.52 3.79 11.83%
DY 0.00 0.00 0.00 0.00 0.00 0.55 2.93 -
P/NAPS 2.69 3.16 3.70 0.03 0.05 0.03 1.79 31.29%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 26/05/22 25/02/22 26/11/21 13/09/21 21/05/21 26/02/21 -
Price 0.86 2.91 3.26 3.34 2.97 4.22 2.07 -
P/RPS 3.93 3.77 4.28 4.40 3.76 5.94 3.22 14.24%
P/EPS 28.24 36.96 41.14 40.37 28.33 41.87 33.14 -10.14%
EY 3.54 2.71 2.43 2.48 3.53 2.39 3.02 11.20%
DY 0.00 0.00 0.00 0.00 0.00 0.38 2.34 -
P/NAPS 3.40 3.01 3.53 0.04 0.03 0.05 2.25 31.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment