[PECCA] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 1.43%
YoY- 129.45%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 241,716 230,440 221,258 217,680 204,751 196,467 164,394 29.21%
PBT 59,782 53,093 46,947 44,586 43,176 39,708 29,289 60.69%
Tax -14,683 -12,971 -11,521 -11,018 -10,081 -9,021 -6,448 72.82%
NP 45,099 40,122 35,426 33,568 33,095 30,687 22,841 57.19%
-
NP to SH 45,039 40,067 35,404 33,568 33,094 30,688 22,852 57.00%
-
Tax Rate 24.56% 24.43% 24.54% 24.71% 23.35% 22.72% 22.02% -
Total Cost 196,617 190,318 185,832 184,112 171,656 165,780 141,553 24.41%
-
Net Worth 224,106 218,242 212,829 199,523 196,065 187,359 189,535 11.78%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 25,259 17,742 10,224 5,112 - - - -
Div Payout % 56.08% 44.28% 28.88% 15.23% - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 224,106 218,242 212,829 199,523 196,065 187,359 189,535 11.78%
NOSH 752,000 752,000 752,000 752,000 752,000 752,000 752,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 18.66% 17.41% 16.01% 15.42% 16.16% 15.62% 13.89% -
ROE 20.10% 18.36% 16.63% 16.82% 16.88% 16.38% 12.06% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 32.15 30.65 29.43 28.96 27.24 26.18 21.91 29.03%
EPS 5.99 5.33 4.71 4.47 4.40 4.09 3.05 56.63%
DPS 3.36 2.36 1.36 0.68 0.00 0.00 0.00 -
NAPS 0.2981 0.2903 0.2831 0.2654 0.2608 0.2497 0.2526 11.64%
Adjusted Per Share Value based on latest NOSH - 752,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 32.14 30.64 29.42 28.95 27.23 26.13 21.86 29.20%
EPS 5.99 5.33 4.71 4.46 4.40 4.08 3.04 56.97%
DPS 3.36 2.36 1.36 0.68 0.00 0.00 0.00 -
NAPS 0.298 0.2902 0.283 0.2653 0.2607 0.2491 0.252 11.79%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.30 1.22 1.01 0.985 0.83 0.885 0.68 -
P/RPS 4.04 3.98 3.43 3.40 3.05 3.38 3.10 19.25%
P/EPS 21.70 22.89 21.45 22.06 18.85 21.64 22.33 -1.88%
EY 4.61 4.37 4.66 4.53 5.30 4.62 4.48 1.91%
DY 2.58 1.93 1.35 0.69 0.00 0.00 0.00 -
P/NAPS 4.36 4.20 3.57 3.71 3.18 3.54 2.69 37.86%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 16/11/23 29/08/23 30/05/23 28/02/23 23/11/22 29/08/22 -
Price 1.34 1.21 0.94 1.00 0.955 0.82 0.86 -
P/RPS 4.17 3.95 3.19 3.45 3.51 3.13 3.93 4.01%
P/EPS 22.37 22.70 19.96 22.40 21.69 20.05 28.24 -14.35%
EY 4.47 4.40 5.01 4.47 4.61 4.99 3.54 16.77%
DY 2.51 1.95 1.45 0.68 0.00 0.00 0.00 -
P/NAPS 4.50 4.17 3.32 3.77 3.66 3.28 3.40 20.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment