[CHINHIN] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 46.58%
YoY- 963.85%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 523,936 509,226 418,116 351,327 350,951 400,655 226,541 74.97%
PBT 32,797 21,310 22,059 43,134 29,287 15,834 3,694 329.34%
Tax -6,403 -3,057 -5,601 -4,556 -2,135 -5,190 -1,173 210.34%
NP 26,394 18,253 16,458 38,578 27,152 10,644 2,521 379.26%
-
NP to SH 20,045 16,610 16,409 38,490 26,258 8,873 2,547 296.15%
-
Tax Rate 19.52% 14.35% 25.39% 10.56% 7.29% 32.78% 31.75% -
Total Cost 497,542 490,973 401,658 312,749 323,799 390,011 224,020 70.30%
-
Net Worth 690,071 674,606 679,603 645,836 628,141 621,332 617,753 7.66%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - 88 - 75 -
Div Payout % - - - - 0.34% - 2.96% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 690,071 674,606 679,603 645,836 628,141 621,332 617,753 7.66%
NOSH 1,770,163 1,770,163 1,770,163 885,081 885,081 885,081 885,081 58.80%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 5.04% 3.58% 3.94% 10.98% 7.74% 2.66% 1.11% -
ROE 2.90% 2.46% 2.41% 5.96% 4.18% 1.43% 0.41% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 29.61 42.27 41.22 39.71 39.67 50.94 30.07 -1.02%
EPS 1.13 1.38 1.62 4.35 2.97 1.13 0.34 122.86%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.01 -
NAPS 0.39 0.56 0.67 0.73 0.71 0.79 0.82 -39.09%
Adjusted Per Share Value based on latest NOSH - 885,081
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 14.77 14.36 11.79 9.90 9.89 11.30 6.39 74.90%
EPS 0.57 0.47 0.46 1.09 0.74 0.25 0.07 305.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1945 0.1902 0.1916 0.1821 0.1771 0.1752 0.1742 7.63%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 4.77 3.23 2.88 3.35 2.77 2.61 1.35 -
P/RPS 16.11 7.64 6.99 8.44 6.98 5.12 4.49 134.55%
P/EPS 421.06 234.26 178.03 77.00 93.33 231.35 399.31 3.60%
EY 0.24 0.43 0.56 1.30 1.07 0.43 0.25 -2.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 12.23 5.77 4.30 4.59 3.90 3.30 1.65 280.62%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 24/02/23 25/11/22 26/08/22 25/05/22 28/02/22 26/11/21 -
Price 4.29 3.77 3.38 2.54 3.80 2.44 1.79 -
P/RPS 14.49 8.92 8.20 6.40 9.58 4.79 5.95 81.10%
P/EPS 378.69 273.42 208.94 58.38 128.03 216.28 529.45 -20.03%
EY 0.26 0.37 0.48 1.71 0.78 0.46 0.19 23.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 11.00 6.73 5.04 3.48 5.35 3.09 2.18 194.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment