[CHINHIN] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 195.93%
YoY- 73.25%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 509,226 418,116 351,327 350,951 400,655 226,541 214,948 77.43%
PBT 21,310 22,059 43,134 29,287 15,834 3,694 4,689 173.61%
Tax -3,057 -5,601 -4,556 -2,135 -5,190 -1,173 -1,060 102.21%
NP 18,253 16,458 38,578 27,152 10,644 2,521 3,629 192.69%
-
NP to SH 16,610 16,409 38,490 26,258 8,873 2,547 3,618 175.46%
-
Tax Rate 14.35% 25.39% 10.56% 7.29% 32.78% 31.75% 22.61% -
Total Cost 490,973 401,658 312,749 323,799 390,011 224,020 211,319 75.15%
-
Net Worth 674,606 679,603 645,836 628,141 621,332 617,753 459,371 29.10%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - 88 - 75 - -
Div Payout % - - - 0.34% - 2.96% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 674,606 679,603 645,836 628,141 621,332 617,753 459,371 29.10%
NOSH 1,770,163 1,770,163 885,081 885,081 885,081 885,081 834,582 64.85%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 3.58% 3.94% 10.98% 7.74% 2.66% 1.11% 1.69% -
ROE 2.46% 2.41% 5.96% 4.18% 1.43% 0.41% 0.79% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 42.27 41.22 39.71 39.67 50.94 30.07 30.88 23.21%
EPS 1.38 1.62 4.35 2.97 1.13 0.34 0.52 91.34%
DPS 0.00 0.00 0.00 0.01 0.00 0.01 0.00 -
NAPS 0.56 0.67 0.73 0.71 0.79 0.82 0.66 -10.34%
Adjusted Per Share Value based on latest NOSH - 885,081
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 14.38 11.81 9.92 9.91 11.32 6.40 6.07 77.43%
EPS 0.47 0.46 1.09 0.74 0.25 0.07 0.10 179.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1905 0.192 0.1824 0.1774 0.1755 0.1745 0.1298 29.05%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 3.23 2.88 3.35 2.77 2.61 1.35 1.20 -
P/RPS 7.64 6.99 8.44 6.98 5.12 4.49 3.89 56.63%
P/EPS 234.26 178.03 77.00 93.33 231.35 399.31 230.85 0.97%
EY 0.43 0.56 1.30 1.07 0.43 0.25 0.43 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 5.77 4.30 4.59 3.90 3.30 1.65 1.82 115.35%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 25/11/22 26/08/22 25/05/22 28/02/22 26/11/21 26/08/21 -
Price 3.77 3.38 2.54 3.80 2.44 1.79 1.33 -
P/RPS 8.92 8.20 6.40 9.58 4.79 5.95 4.31 62.18%
P/EPS 273.42 208.94 58.38 128.03 216.28 529.45 255.86 4.51%
EY 0.37 0.48 1.71 0.78 0.46 0.19 0.39 -3.43%
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 6.73 5.04 3.48 5.35 3.09 2.18 2.02 122.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment