[CHINHIN] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 20.68%
YoY- -23.66%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 527,407 505,288 500,571 523,936 509,226 418,116 351,327 31.00%
PBT 111,631 18,026 29,762 32,797 21,310 22,059 43,134 88.17%
Tax -7,430 -6,329 -4,864 -6,403 -3,057 -5,601 -4,556 38.42%
NP 104,201 11,697 24,898 26,394 18,253 16,458 38,578 93.59%
-
NP to SH 96,604 11,588 21,870 20,045 16,610 16,409 38,490 84.37%
-
Tax Rate 6.66% 35.11% 16.34% 19.52% 14.35% 25.39% 10.56% -
Total Cost 423,206 493,591 475,673 497,542 490,973 401,658 312,749 22.27%
-
Net Worth 1,256,283 743,153 743,153 690,071 674,606 679,603 645,836 55.63%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,256,283 743,153 743,153 690,071 674,606 679,603 645,836 55.63%
NOSH 1,770,163 1,770,163 1,770,163 1,770,163 1,770,163 1,770,163 885,081 58.53%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 19.76% 2.31% 4.97% 5.04% 3.58% 3.94% 10.98% -
ROE 7.69% 1.56% 2.94% 2.90% 2.46% 2.41% 5.96% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 29.81 28.56 28.29 29.61 42.27 41.22 39.71 -17.35%
EPS 5.46 0.65 1.24 1.13 1.38 1.62 4.35 16.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.42 0.42 0.39 0.56 0.67 0.73 -1.82%
Adjusted Per Share Value based on latest NOSH - 1,770,163
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.87 14.24 14.11 14.77 14.36 11.79 9.90 31.05%
EPS 2.72 0.33 0.62 0.57 0.47 0.46 1.09 83.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3542 0.2095 0.2095 0.1945 0.1902 0.1916 0.1821 55.63%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 3.53 4.02 4.36 4.77 3.23 2.88 3.35 -
P/RPS 11.84 14.08 15.41 16.11 7.64 6.99 8.44 25.23%
P/EPS 64.66 613.83 352.75 421.06 234.26 178.03 77.00 -10.96%
EY 1.55 0.16 0.28 0.24 0.43 0.56 1.30 12.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.97 9.57 10.38 12.23 5.77 4.30 4.59 5.43%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 22/11/23 30/08/23 30/05/23 24/02/23 25/11/22 26/08/22 -
Price 3.88 3.98 4.31 4.29 3.77 3.38 2.54 -
P/RPS 13.02 13.94 15.23 14.49 8.92 8.20 6.40 60.34%
P/EPS 71.07 607.72 348.70 378.69 273.42 208.94 58.38 13.97%
EY 1.41 0.16 0.29 0.26 0.37 0.48 1.71 -12.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.46 9.48 10.26 11.00 6.73 5.04 3.48 34.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment