[CHINHIN] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 140.21%
YoY- 90.63%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 260,899 237,273 261,560 264,003 241,807 268,640 284,384 -5.57%
PBT 8,688 8,989 10,781 21,864 10,361 11,686 7,259 12.71%
Tax -2,677 -1,954 -2,728 -2,311 -2,221 -2,968 -2,245 12.43%
NP 6,011 7,035 8,053 19,553 8,140 8,718 5,014 12.83%
-
NP to SH 6,011 7,035 8,053 19,553 8,140 8,718 5,014 12.83%
-
Tax Rate 30.81% 21.74% 25.30% 10.57% 21.44% 25.40% 30.93% -
Total Cost 254,888 230,238 253,507 244,450 233,667 259,922 279,370 -5.92%
-
Net Worth 400,052 339,755 332,857 313,030 295,102 287,125 285,466 25.20%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 102 - 101 - - 47 - -
Div Payout % 1.71% - 1.26% - - 0.54% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 400,052 339,755 332,857 313,030 295,102 287,125 285,466 25.20%
NOSH 556,388 506,115 506,477 505,888 505,888 473,804 473,018 11.41%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 2.30% 2.96% 3.08% 7.41% 3.37% 3.25% 1.76% -
ROE 1.50% 2.07% 2.42% 6.25% 2.76% 3.04% 1.76% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 50.87 46.88 51.64 55.66 50.98 56.70 60.12 -10.53%
EPS 1.17 1.39 1.59 3.95 1.72 1.84 1.06 6.79%
DPS 0.02 0.00 0.02 0.00 0.00 0.01 0.00 -
NAPS 0.78 0.6713 0.6572 0.66 0.6222 0.606 0.6035 18.63%
Adjusted Per Share Value based on latest NOSH - 505,888
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 7.37 6.70 7.39 7.46 6.83 7.59 8.03 -5.55%
EPS 0.17 0.20 0.23 0.55 0.23 0.25 0.14 13.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.113 0.096 0.094 0.0884 0.0834 0.0811 0.0806 25.23%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.32 1.30 1.29 0.87 0.91 0.83 0.87 -
P/RPS 2.59 2.77 2.50 1.56 1.78 1.46 1.45 47.16%
P/EPS 112.63 93.53 81.13 21.10 53.02 45.11 82.08 23.46%
EY 0.89 1.07 1.23 4.74 1.89 2.22 1.22 -18.94%
DY 0.02 0.00 0.02 0.00 0.00 0.01 0.00 -
P/NAPS 1.69 1.94 1.96 1.32 1.46 1.37 1.44 11.25%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 24/08/17 15/05/17 27/02/17 25/11/16 18/08/16 26/05/16 -
Price 1.23 1.31 1.43 1.02 0.87 0.885 0.815 -
P/RPS 2.42 2.79 2.77 1.83 1.71 1.56 1.36 46.79%
P/EPS 104.95 94.24 89.94 24.74 50.69 48.10 76.89 23.02%
EY 0.95 1.06 1.11 4.04 1.97 2.08 1.30 -18.85%
DY 0.02 0.00 0.01 0.00 0.00 0.01 0.00 -
P/NAPS 1.58 1.95 2.18 1.55 1.40 1.46 1.35 11.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment