[CHINHIN] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
15-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -58.81%
YoY- 60.61%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 255,836 260,899 237,273 261,560 264,003 241,807 268,640 -3.19%
PBT 10,825 8,688 8,989 10,781 21,864 10,361 11,686 -4.96%
Tax -2,418 -2,677 -1,954 -2,728 -2,311 -2,221 -2,968 -12.73%
NP 8,407 6,011 7,035 8,053 19,553 8,140 8,718 -2.38%
-
NP to SH 8,540 6,011 7,035 8,053 19,553 8,140 8,718 -1.36%
-
Tax Rate 22.34% 30.81% 21.74% 25.30% 10.57% 21.44% 25.40% -
Total Cost 247,429 254,888 230,238 253,507 244,450 233,667 259,922 -3.22%
-
Net Worth 398,113 400,052 339,755 332,857 313,030 295,102 287,125 24.26%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 102 - 101 - - 47 -
Div Payout % - 1.71% - 1.26% - - 0.54% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 398,113 400,052 339,755 332,857 313,030 295,102 287,125 24.26%
NOSH 556,388 556,388 506,115 506,477 505,888 505,888 473,804 11.27%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.29% 2.30% 2.96% 3.08% 7.41% 3.37% 3.25% -
ROE 2.15% 1.50% 2.07% 2.42% 6.25% 2.76% 3.04% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 48.84 50.87 46.88 51.64 55.66 50.98 56.70 -9.44%
EPS 1.63 1.17 1.39 1.59 3.95 1.72 1.84 -7.74%
DPS 0.00 0.02 0.00 0.02 0.00 0.00 0.01 -
NAPS 0.76 0.78 0.6713 0.6572 0.66 0.6222 0.606 16.24%
Adjusted Per Share Value based on latest NOSH - 506,477
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 7.23 7.37 6.70 7.39 7.46 6.83 7.59 -3.17%
EPS 0.24 0.17 0.20 0.23 0.55 0.23 0.25 -2.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1125 0.113 0.096 0.094 0.0884 0.0834 0.0811 24.30%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.21 1.32 1.30 1.29 0.87 0.91 0.83 -
P/RPS 2.48 2.59 2.77 2.50 1.56 1.78 1.46 42.22%
P/EPS 74.22 112.63 93.53 81.13 21.10 53.02 45.11 39.24%
EY 1.35 0.89 1.07 1.23 4.74 1.89 2.22 -28.15%
DY 0.00 0.02 0.00 0.02 0.00 0.00 0.01 -
P/NAPS 1.59 1.69 1.94 1.96 1.32 1.46 1.37 10.40%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 24/11/17 24/08/17 15/05/17 27/02/17 25/11/16 18/08/16 -
Price 1.02 1.23 1.31 1.43 1.02 0.87 0.885 -
P/RPS 2.09 2.42 2.79 2.77 1.83 1.71 1.56 21.46%
P/EPS 62.57 104.95 94.24 89.94 24.74 50.69 48.10 19.10%
EY 1.60 0.95 1.06 1.11 4.04 1.97 2.08 -16.00%
DY 0.00 0.02 0.00 0.01 0.00 0.00 0.01 -
P/NAPS 1.34 1.58 1.95 2.18 1.55 1.40 1.46 -5.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment