[CHINHIN] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -6.63%
YoY- 76.38%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 237,273 261,560 264,003 241,807 268,640 284,384 288,265 -12.18%
PBT 8,989 10,781 21,864 10,361 11,686 7,259 11,090 -13.07%
Tax -1,954 -2,728 -2,311 -2,221 -2,968 -2,245 -833 76.63%
NP 7,035 8,053 19,553 8,140 8,718 5,014 10,257 -22.24%
-
NP to SH 7,035 8,053 19,553 8,140 8,718 5,014 10,257 -22.24%
-
Tax Rate 21.74% 25.30% 10.57% 21.44% 25.40% 30.93% 7.51% -
Total Cost 230,238 253,507 244,450 233,667 259,922 279,370 278,008 -11.82%
-
Net Worth 339,755 332,857 313,030 295,102 287,125 285,466 260,890 19.27%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 101 - - 47 - - -
Div Payout % - 1.26% - - 0.54% - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 339,755 332,857 313,030 295,102 287,125 285,466 260,890 19.27%
NOSH 506,115 506,477 505,888 505,888 473,804 473,018 442,112 9.44%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 2.96% 3.08% 7.41% 3.37% 3.25% 1.76% 3.56% -
ROE 2.07% 2.42% 6.25% 2.76% 3.04% 1.76% 3.93% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 46.88 51.64 55.66 50.98 56.70 60.12 65.20 -19.75%
EPS 1.39 1.59 3.95 1.72 1.84 1.06 2.32 -28.95%
DPS 0.00 0.02 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.6713 0.6572 0.66 0.6222 0.606 0.6035 0.5901 8.98%
Adjusted Per Share Value based on latest NOSH - 505,888
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 6.70 7.39 7.46 6.83 7.59 8.03 8.14 -12.18%
EPS 0.20 0.23 0.55 0.23 0.25 0.14 0.29 -21.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.096 0.094 0.0884 0.0834 0.0811 0.0806 0.0737 19.29%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 - -
Price 1.30 1.29 0.87 0.91 0.83 0.87 0.00 -
P/RPS 2.77 2.50 1.56 1.78 1.46 1.45 0.00 -
P/EPS 93.53 81.13 21.10 53.02 45.11 82.08 0.00 -
EY 1.07 1.23 4.74 1.89 2.22 1.22 0.00 -
DY 0.00 0.02 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 1.94 1.96 1.32 1.46 1.37 1.44 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 15/05/17 27/02/17 25/11/16 18/08/16 26/05/16 03/03/16 -
Price 1.31 1.43 1.02 0.87 0.885 0.815 0.00 -
P/RPS 2.79 2.77 1.83 1.71 1.56 1.36 0.00 -
P/EPS 94.24 89.94 24.74 50.69 48.10 76.89 0.00 -
EY 1.06 1.11 4.04 1.97 2.08 1.30 0.00 -
DY 0.00 0.01 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 1.95 2.18 1.55 1.40 1.46 1.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment