[CHINHIN] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -76.13%
YoY- -51.59%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 774,012 500,571 351,327 214,948 114,217 250,009 284,309 18.14%
PBT 74,761 29,762 43,134 4,689 5,802 5,740 7,148 47.82%
Tax -12,646 -4,864 -4,556 -1,060 397 -1,544 -2,066 35.21%
NP 62,115 24,898 38,578 3,629 6,199 4,196 5,082 51.71%
-
NP to SH 42,024 21,870 38,490 3,618 7,474 5,109 4,547 44.81%
-
Tax Rate 16.92% 16.34% 10.56% 22.61% -6.84% 26.90% 28.90% -
Total Cost 711,897 475,673 312,749 211,319 108,018 245,813 279,227 16.86%
-
Net Worth 1,415,531 743,153 645,836 459,371 426,856 423,552 406,163 23.10%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - 54 55 - -
Div Payout % - - - - 0.73% 1.08% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,415,531 743,153 645,836 459,371 426,856 423,552 406,163 23.10%
NOSH 3,540,327 1,770,163 885,081 834,582 556,388 556,388 556,388 36.08%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 8.03% 4.97% 10.98% 1.69% 5.43% 1.68% 1.79% -
ROE 2.97% 2.94% 5.96% 0.79% 1.75% 1.21% 1.12% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 21.87 28.29 39.71 30.88 20.87 45.45 51.10 -13.17%
EPS 1.19 1.24 4.35 0.52 1.37 0.93 0.82 6.39%
DPS 0.00 0.00 0.00 0.00 0.01 0.01 0.00 -
NAPS 0.40 0.42 0.73 0.66 0.78 0.77 0.73 -9.53%
Adjusted Per Share Value based on latest NOSH - 834,582
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 21.86 14.14 9.92 6.07 3.23 7.06 8.03 18.14%
EPS 1.19 0.62 1.09 0.10 0.21 0.14 0.13 44.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3998 0.2099 0.1824 0.1298 0.1206 0.1196 0.1147 23.11%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.48 4.36 3.35 1.20 0.645 0.75 0.785 -
P/RPS 15.91 15.41 8.44 3.89 3.09 1.65 1.54 47.52%
P/EPS 293.05 352.75 77.00 230.85 47.23 80.75 96.06 20.40%
EY 0.34 0.28 1.30 0.43 2.12 1.24 1.04 -16.98%
DY 0.00 0.00 0.00 0.00 0.02 0.01 0.00 -
P/NAPS 8.70 10.38 4.59 1.82 0.83 0.97 1.08 41.53%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 30/08/23 26/08/22 26/08/21 25/08/20 23/08/19 30/08/18 -
Price 3.12 4.31 2.54 1.33 1.04 0.79 0.75 -
P/RPS 14.26 15.23 6.40 4.31 4.98 1.74 1.47 45.98%
P/EPS 262.73 348.70 58.38 255.86 76.15 85.06 91.77 19.14%
EY 0.38 0.29 1.71 0.39 1.31 1.18 1.09 -16.09%
DY 0.00 0.00 0.00 0.00 0.01 0.01 0.00 -
P/NAPS 7.80 10.26 3.48 2.02 1.33 1.03 1.03 40.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment