[MYNEWS] QoQ Quarter Result on 31-Jan-2017 [#1]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
27-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- 49.59%
YoY- 10.24%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 89,262 81,708 79,259 76,232 72,917 65,115 64,277 24.39%
PBT 6,876 7,999 7,593 8,051 5,734 5,023 5,229 19.96%
Tax -1,575 -1,824 -1,392 -1,689 -1,481 -968 -1,228 17.99%
NP 5,301 6,175 6,201 6,362 4,253 4,055 4,001 20.56%
-
NP to SH 5,301 6,175 6,201 6,362 4,253 4,055 4,001 20.56%
-
Tax Rate 22.91% 22.80% 18.33% 20.98% 25.83% 19.27% 23.48% -
Total Cost 83,961 75,533 73,058 69,870 68,664 61,060 60,276 24.65%
-
Net Worth 242,164 170,665 164,326 158,274 151,794 148,580 124,706 55.46%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - 6,201 - - - 3,897 -
Div Payout % - - 100.00% - - - 97.40% -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 242,164 170,665 164,326 158,274 151,794 148,580 124,706 55.46%
NOSH 341,077 310,301 310,050 310,341 309,784 309,541 259,805 19.83%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 5.94% 7.56% 7.82% 8.35% 5.83% 6.23% 6.22% -
ROE 2.19% 3.62% 3.77% 4.02% 2.80% 2.73% 3.21% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 26.17 26.33 25.56 24.56 23.54 21.04 24.74 3.80%
EPS 1.70 1.99 2.00 2.05 1.37 1.31 1.54 6.79%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 1.50 -
NAPS 0.71 0.55 0.53 0.51 0.49 0.48 0.48 29.72%
Adjusted Per Share Value based on latest NOSH - 310,341
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 11.88 10.87 10.55 10.14 9.70 8.66 8.55 24.44%
EPS 0.71 0.82 0.83 0.85 0.57 0.54 0.53 21.45%
DPS 0.00 0.00 0.83 0.00 0.00 0.00 0.52 -
NAPS 0.3222 0.2271 0.2186 0.2106 0.202 0.1977 0.1659 55.47%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 2.42 2.60 2.35 1.77 1.71 1.46 1.17 -
P/RPS 9.25 9.87 9.19 7.21 7.26 6.94 4.73 56.19%
P/EPS 155.71 130.65 117.50 86.34 124.55 111.45 75.97 61.14%
EY 0.64 0.77 0.85 1.16 0.80 0.90 1.32 -38.20%
DY 0.00 0.00 0.85 0.00 0.00 0.00 1.28 -
P/NAPS 3.41 4.73 4.43 3.47 3.49 3.04 2.44 24.92%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 15/12/17 25/09/17 14/06/17 27/03/17 21/12/16 27/09/16 27/06/16 -
Price 2.96 2.20 2.33 1.86 1.70 1.88 1.38 -
P/RPS 11.31 8.35 9.11 7.57 7.22 8.94 5.58 59.95%
P/EPS 190.45 110.55 116.50 90.73 123.83 143.51 89.61 65.07%
EY 0.53 0.90 0.86 1.10 0.81 0.70 1.12 -39.19%
DY 0.00 0.00 0.86 0.00 0.00 0.00 1.09 -
P/NAPS 4.17 4.00 4.40 3.65 3.47 3.92 2.88 27.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment