[MYNEWS] QoQ TTM Result on 31-Jan-2017 [#1]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
27-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- 3.27%
YoY- 223.53%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
TTM Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 326,461 309,647 293,054 278,541 264,032 191,115 126,000 88.31%
PBT 30,519 29,429 26,453 24,037 23,569 17,835 12,812 78.08%
Tax -6,480 -6,385 -5,529 -5,366 -5,489 -4,008 -3,040 65.40%
NP 24,039 23,044 20,924 18,671 18,080 13,827 9,772 81.93%
-
NP to SH 24,039 23,044 20,924 18,671 18,080 13,827 9,772 81.93%
-
Tax Rate 21.23% 21.70% 20.90% 22.32% 23.29% 22.47% 23.73% -
Total Cost 302,422 286,603 272,130 259,870 245,952 177,288 116,228 88.84%
-
Net Worth 242,164 170,665 164,326 158,274 151,794 148,580 124,706 55.46%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div 6,201 6,201 6,201 3,897 3,897 3,897 3,897 36.18%
Div Payout % 25.80% 26.91% 29.64% 20.87% 21.55% 28.18% 39.88% -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 242,164 170,665 164,326 158,274 151,794 148,580 124,706 55.46%
NOSH 341,077 310,301 310,050 310,341 309,784 309,541 259,805 19.83%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 7.36% 7.44% 7.14% 6.70% 6.85% 7.23% 7.76% -
ROE 9.93% 13.50% 12.73% 11.80% 11.91% 9.31% 7.84% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 95.71 99.79 94.52 89.75 85.23 61.74 48.50 57.13%
EPS 7.05 7.43 6.75 6.02 5.84 4.47 3.76 51.88%
DPS 1.82 2.00 2.00 1.26 1.26 1.26 1.50 13.71%
NAPS 0.71 0.55 0.53 0.51 0.49 0.48 0.48 29.72%
Adjusted Per Share Value based on latest NOSH - 310,341
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 43.51 41.27 39.06 37.12 35.19 25.47 16.79 88.33%
EPS 3.20 3.07 2.79 2.49 2.41 1.84 1.30 82.00%
DPS 0.83 0.83 0.83 0.52 0.52 0.52 0.52 36.46%
NAPS 0.3227 0.2274 0.219 0.2109 0.2023 0.198 0.1662 55.44%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 2.42 2.60 2.35 1.77 1.71 1.46 1.17 -
P/RPS 2.53 2.61 2.49 1.97 2.01 2.36 2.41 3.28%
P/EPS 34.34 35.01 34.82 29.42 29.30 32.68 31.11 6.78%
EY 2.91 2.86 2.87 3.40 3.41 3.06 3.21 -6.31%
DY 0.75 0.77 0.85 0.71 0.74 0.86 1.28 -29.90%
P/NAPS 3.41 4.73 4.43 3.47 3.49 3.04 2.44 24.92%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 15/12/17 25/09/17 14/06/17 27/03/17 21/12/16 - - -
Price 2.96 2.20 2.33 1.86 1.70 0.00 0.00 -
P/RPS 3.09 2.20 2.47 2.07 1.99 0.00 0.00 -
P/EPS 42.00 29.62 34.53 30.92 29.13 0.00 0.00 -
EY 2.38 3.38 2.90 3.23 3.43 0.00 0.00 -
DY 0.61 0.91 0.86 0.68 0.74 0.00 0.00 -
P/NAPS 4.17 4.00 4.40 3.65 3.47 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment