[SIMEPROP] QoQ Quarter Result on 31-Dec-2016 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -2.44%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 463,774 1,139,519 585,750 409,353 444,358 4.36%
PBT 419,035 455,050 71,468 160,562 173,242 141.87%
Tax 6,589 -78,613 -40,214 -16,466 -15,928 -141.36%
NP 425,624 376,437 31,254 144,096 157,314 170.55%
-
NP to SH 421,693 327,657 1,859 145,440 149,073 182.87%
-
Tax Rate -1.57% 17.28% 56.27% 10.26% 9.19% -
Total Cost 38,150 763,082 554,496 265,257 287,044 -86.70%
-
Net Worth 6,929,999 24,652,290 0 0 0 -
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 195,033 - - - -
Div Payout % - 59.52% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 6,929,999 24,652,290 0 0 0 -
NOSH 1,000,000 3,900,678 3,905,496 3,905,496 1,000,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 91.77% 33.03% 5.34% 35.20% 35.40% -
ROE 6.09% 1.33% 0.00% 0.00% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 46.38 29.21 15.00 10.48 44.44 4.36%
EPS 42.20 8.40 0.00 3.70 14.90 183.22%
DPS 0.00 5.00 0.00 0.00 0.00 -
NAPS 6.93 6.32 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,905,496
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.82 16.76 8.61 6.02 6.53 4.44%
EPS 6.20 4.82 0.03 2.14 2.19 183.10%
DPS 0.00 2.87 0.00 0.00 0.00 -
NAPS 1.019 3.6249 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 16/11/17 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment