[SIMEPROP] QoQ Quarter Result on 30-Jun-2017 [#4]

Stock
[SIMEPROP] SIME DARBY PROPERTY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 17525.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIMEPROP's Result
SIMEPROP's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 550,671 677,000 463,774 1,139,519 585,750 409,353 444,358 15.38%
PBT 41,045 181,547 419,035 455,050 71,468 160,562 173,242 -61.74%
Tax -12,329 -43,163 6,589 -78,613 -40,214 -16,466 -15,928 -15.70%
NP 28,716 138,384 425,624 376,437 31,254 144,096 157,314 -67.85%
-
NP to SH 33,669 138,076 421,693 327,657 1,859 145,440 149,073 -62.94%
-
Tax Rate 30.04% 23.78% -1.57% 17.28% 56.27% 10.26% 9.19% -
Total Cost 521,955 538,616 38,150 763,082 554,496 265,257 287,044 49.03%
-
Net Worth 9,521,174 9,725,199 6,929,999 24,652,290 0 0 0 -
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 136,016 - 195,033 - - - -
Div Payout % - 98.51% - 59.52% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 9,521,174 9,725,199 6,929,999 24,652,290 0 0 0 -
NOSH 6,800,839 6,800,839 1,000,000 3,900,678 3,905,496 3,905,496 1,000,000 259.37%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 5.21% 20.44% 91.77% 33.03% 5.34% 35.20% 35.40% -
ROE 0.35% 1.42% 6.09% 1.33% 0.00% 0.00% 0.00% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 8.10 9.95 46.38 29.21 15.00 10.48 44.44 -67.88%
EPS 0.50 2.50 42.20 8.40 0.00 3.70 14.90 -89.61%
DPS 0.00 2.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.40 1.43 6.93 6.32 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,900,678
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 8.10 9.95 6.82 16.76 8.61 6.02 6.53 15.46%
EPS 0.50 2.50 6.20 4.82 0.03 2.14 2.19 -62.67%
DPS 0.00 2.00 0.00 2.87 0.00 0.00 0.00 -
NAPS 1.40 1.43 1.019 3.6249 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 - - - - - -
Price 1.42 1.78 0.00 0.00 0.00 0.00 0.00 -
P/RPS 17.54 17.88 0.00 0.00 0.00 0.00 0.00 -
P/EPS 286.83 87.67 0.00 0.00 0.00 0.00 0.00 -
EY 0.35 1.14 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 1.12 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.24 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 26/02/18 16/11/17 - - - - -
Price 1.44 1.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 17.78 13.56 0.00 0.00 0.00 0.00 0.00 -
P/EPS 290.87 66.49 0.00 0.00 0.00 0.00 0.00 -
EY 0.34 1.50 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 1.48 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.94 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment