[SIMEPROP] YoY Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[SIMEPROP] SIME DARBY PROPERTY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 97.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIMEPROP's Result
SIMEPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Revenue 764,962 1,441,029 2,353,104 853,711 -3.08%
PBT -87,328 480,938 728,382 333,804 -
Tax -10,028 -14,620 -44,096 -32,394 -28.47%
NP -97,356 466,318 684,286 301,410 -
-
NP to SH -67,613 470,334 640,008 294,513 -
-
Tax Rate - 3.04% 6.05% 9.70% -
Total Cost 862,318 974,711 1,668,818 552,301 13.58%
-
Net Worth 9,453,166 9,589,182 9,725,199 0 -
Dividend
30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Div - 68,008 340,041 - -
Div Payout % - 14.46% 53.13% - -
Equity
30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Net Worth 9,453,166 9,589,182 9,725,199 0 -
NOSH 6,800,839 6,800,839 6,800,839 3,905,496 17.17%
Ratio Analysis
30/06/20 30/06/19 30/06/18 31/12/16 CAGR
NP Margin -12.73% 32.36% 29.08% 35.31% -
ROE -0.72% 4.90% 6.58% 0.00% -
Per Share
30/06/20 30/06/19 30/06/18 31/12/16 CAGR
RPS 11.25 21.19 34.60 21.86 -17.29%
EPS -1.00 6.90 11.10 7.50 -
DPS 0.00 1.00 5.00 0.00 -
NAPS 1.39 1.41 1.43 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,905,496
30/06/20 30/06/19 30/06/18 31/12/16 CAGR
RPS 11.25 21.19 34.60 12.55 -3.07%
EPS -1.00 6.90 11.10 4.33 -
DPS 0.00 1.00 5.00 0.00 -
NAPS 1.39 1.41 1.43 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Date 30/06/20 28/06/19 29/06/18 - -
Price 0.68 1.03 1.20 0.00 -
P/RPS 6.05 4.86 3.47 0.00 -
P/EPS -68.40 14.89 12.75 0.00 -
EY -1.46 6.71 7.84 0.00 -
DY 0.00 0.97 4.17 0.00 -
P/NAPS 0.49 0.73 0.84 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Date 26/08/20 28/08/19 28/08/18 - -
Price 0.645 0.80 1.23 0.00 -
P/RPS 5.73 3.78 3.55 0.00 -
P/EPS -64.88 11.57 13.07 0.00 -
EY -1.54 8.64 7.65 0.00 -
DY 0.00 1.25 4.07 0.00 -
P/NAPS 0.46 0.57 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment