[SIMEPROP] QoQ Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[SIMEPROP] SIME DARBY PROPERTY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 97.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIMEPROP's Result
SIMEPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 463,774 2,610,852 1,439,461 853,711 444,358 4.36%
PBT 419,035 888,830 405,272 333,804 173,242 141.87%
Tax 6,589 -179,729 -72,608 -32,394 -15,928 -141.36%
NP 425,624 709,101 332,664 301,410 157,314 170.55%
-
NP to SH 421,693 624,029 296,372 294,513 149,073 182.87%
-
Tax Rate -1.57% 20.22% 17.92% 9.70% 9.19% -
Total Cost 38,150 1,901,751 1,106,797 552,301 287,044 -86.70%
-
Net Worth 6,929,999 23,902,202 0 0 0 -
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 189,099 - - - -
Div Payout % - 30.30% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 6,929,999 23,902,202 0 0 0 -
NOSH 1,000,000 3,781,993 3,751,544 3,905,496 1,000,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 91.77% 27.16% 23.11% 35.31% 35.40% -
ROE 6.09% 2.61% 0.00% 0.00% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 46.38 69.03 38.37 21.86 44.44 4.36%
EPS 42.20 16.50 7.90 7.50 14.90 183.22%
DPS 0.00 5.00 0.00 0.00 0.00 -
NAPS 6.93 6.32 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,905,496
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.82 38.39 21.17 12.55 6.53 4.44%
EPS 6.20 9.18 4.36 4.33 2.19 183.10%
DPS 0.00 2.78 0.00 0.00 0.00 -
NAPS 1.019 3.5146 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 16/11/17 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment