[UWC] QoQ Quarter Result on 31-Jan-2020 [#2]

Stock
[UWC] UWC BERHAD
Announcement Date
05-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- 18.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 71,500 61,406 55,796 54,938 46,910 46,908 38,308 51.30%
PBT 28,657 22,825 18,031 16,987 14,787 13,857 11,545 82.82%
Tax -6,949 -4,177 -3,438 -3,677 -3,572 -3,783 -2,723 86.21%
NP 21,708 18,648 14,593 13,310 11,215 10,074 8,822 81.76%
-
NP to SH 21,708 18,648 14,593 13,310 11,215 10,074 8,822 81.76%
-
Tax Rate 24.25% 18.30% 19.07% 21.65% 24.16% 27.30% 23.59% -
Total Cost 49,792 42,758 41,203 41,628 35,695 36,834 29,486 41.58%
-
Net Worth 236,586 225,581 203,574 190,735 187,067 176,063 109,816 66.42%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - 11,004 - - - - - -
Div Payout % - 59.01% - - - - - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 236,586 225,581 203,574 190,735 187,067 176,063 109,816 66.42%
NOSH 550,200 550,200 550,200 366,800 366,800 366,800 296,800 50.62%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 30.36% 30.37% 26.15% 24.23% 23.91% 21.48% 23.03% -
ROE 9.18% 8.27% 7.17% 6.98% 6.00% 5.72% 8.03% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 13.00 11.16 10.14 14.98 12.79 12.79 12.91 0.46%
EPS 3.95 3.39 2.65 3.63 3.06 2.75 2.97 20.83%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.41 0.37 0.52 0.51 0.48 0.37 10.48%
Adjusted Per Share Value based on latest NOSH - 366,800
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 6.49 5.57 5.06 4.99 4.26 4.26 3.48 51.22%
EPS 1.97 1.69 1.32 1.21 1.02 0.91 0.80 81.85%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2147 0.2047 0.1847 0.1731 0.1697 0.1598 0.0996 66.48%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 - -
Price 6.42 4.55 2.36 3.87 2.18 1.38 0.00 -
P/RPS 49.40 40.77 23.27 25.84 17.05 10.79 0.00 -
P/EPS 162.72 134.25 88.98 106.65 71.30 50.25 0.00 -
EY 0.61 0.74 1.12 0.94 1.40 1.99 0.00 -
DY 0.00 0.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.93 11.10 6.38 7.44 4.27 2.88 0.00 -
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 01/12/20 03/09/20 04/06/20 05/03/20 15/11/19 03/09/19 01/07/19 -
Price 7.39 6.56 3.14 2.64 2.68 1.54 0.00 -
P/RPS 56.87 58.78 30.96 17.63 20.96 12.04 0.00 -
P/EPS 187.30 193.55 118.39 72.75 87.65 56.07 0.00 -
EY 0.53 0.52 0.84 1.37 1.14 1.78 0.00 -
DY 0.00 0.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 17.19 16.00 8.49 5.08 5.25 3.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment