[ITMAX] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[ITMAX] ITMAX SYSTEM BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 4.36%
YoY- 76.43%
Quarter Report
Latest QR
Upcoming QR
ITMAX's Result
ITMAX's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 39,059 33,354 34,680 35,767 30,775 21,484 19,257 60.16%
PBT 21,498 18,835 20,280 18,852 16,618 11,644 9,204 75.95%
Tax -5,211 -3,718 -5,096 -6,017 -4,319 -2,866 -2,528 61.89%
NP 16,287 15,117 15,184 12,835 12,299 8,778 6,676 81.12%
-
NP to SH 16,307 15,122 15,184 12,835 12,299 8,778 6,676 81.27%
-
Tax Rate 24.24% 19.74% 25.13% 31.92% 25.99% 24.61% 27.47% -
Total Cost 22,772 18,237 19,496 22,932 18,476 12,706 12,581 48.46%
-
Net Worth 329,033 308,450 298,167 195,169 0 0 0 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 5,576 - - - -
Div Payout % - - - 43.45% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 329,033 308,450 298,167 195,169 0 0 0 -
NOSH 1,028,256 1,028,183 1,028,163 1,028,000 4,000 4,000 4,000 3929.28%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 41.70% 45.32% 43.78% 35.89% 39.96% 40.86% 34.67% -
ROE 4.96% 4.90% 5.09% 6.58% 0.00% 0.00% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.80 3.24 3.37 5.13 769.38 537.10 481.43 -96.02%
EPS 1.58 1.47 1.48 1.84 307.00 219.45 166.90 -95.51%
DPS 0.00 0.00 0.00 0.80 0.00 0.00 0.00 -
NAPS 0.32 0.30 0.29 0.28 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,028,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.79 3.24 3.37 3.47 2.99 2.09 1.87 60.08%
EPS 1.58 1.47 1.47 1.25 1.19 0.85 0.65 80.68%
DPS 0.00 0.00 0.00 0.54 0.00 0.00 0.00 -
NAPS 0.3195 0.2995 0.2895 0.1895 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 - - - -
Price 1.81 1.40 1.35 1.42 0.00 0.00 0.00 -
P/RPS 47.65 43.16 40.02 27.67 0.00 0.00 0.00 -
P/EPS 114.13 95.19 91.41 77.12 0.00 0.00 0.00 -
EY 0.88 1.05 1.09 1.30 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.56 0.00 0.00 0.00 -
P/NAPS 5.66 4.67 4.66 5.07 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 21/11/23 23/08/23 18/05/23 27/02/23 08/12/22 - - -
Price 1.74 1.43 1.49 1.43 0.00 0.00 0.00 -
P/RPS 45.81 44.08 44.17 27.87 0.00 0.00 0.00 -
P/EPS 109.71 97.23 100.89 77.66 0.00 0.00 0.00 -
EY 0.91 1.03 0.99 1.29 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.56 0.00 0.00 0.00 -
P/NAPS 5.44 4.77 5.14 5.11 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment