[DXN] QoQ Annualized Quarter Result on 28-Feb-2022 [#4]

Stock
[DXN] DXN HOLDINGS BHD.
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
28-Feb-2022 [#4]
Profit Trend
QoQ- 486.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DXN's Result
DXN's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 CAGR
Revenue 1,594,422 1,513,196 1,441,552 1,242,856 264,106 272,380 279,342 15.96%
PBT 457,457 467,352 462,032 362,918 56,236 52,336 54,263 19.87%
Tax -148,833 -146,820 -138,608 -117,474 -13,954 -15,084 -12,668 23.30%
NP 308,624 320,532 323,424 245,444 42,282 37,252 41,595 18.57%
-
NP to SH 293,638 305,900 308,660 242,922 41,442 36,468 41,204 18.17%
-
Tax Rate 32.53% 31.42% 30.00% 32.37% 24.81% 28.82% 23.35% -
Total Cost 1,285,798 1,192,664 1,118,128 997,412 221,824 235,128 237,747 15.43%
-
Net Worth 0 0 0 810,541 225,129 220,142 215,696 -
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 CAGR
Div - - - 39,949 23,726 20,360 22,146 -
Div Payout % - - - 16.45% 57.25% 55.83% 53.75% -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 CAGR
Net Worth 0 0 0 810,541 225,129 220,142 215,696 -
NOSH 4,829,583 4,824,921 4,822,812 240,516 225,965 226,228 227,144 29.68%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 CAGR
NP Margin 19.36% 21.18% 22.44% 19.75% 16.01% 13.68% 14.89% -
ROE 0.00% 0.00% 0.00% 29.97% 18.41% 16.57% 19.10% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 CAGR
RPS 33.01 31.36 29.89 516.74 116.88 120.40 122.98 -10.57%
EPS 6.08 6.34 6.40 101.00 18.34 16.12 18.14 -8.87%
DPS 0.00 0.00 0.00 16.61 10.50 9.00 9.75 -
NAPS 0.00 0.00 0.00 3.37 0.9963 0.9731 0.9496 -
Adjusted Per Share Value based on latest NOSH - 238,482
30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 CAGR
RPS 31.98 30.35 28.92 24.93 5.30 5.46 5.60 15.96%
EPS 5.89 6.14 6.19 4.87 0.83 0.73 0.83 18.12%
DPS 0.00 0.00 0.00 0.80 0.48 0.41 0.44 -
NAPS 0.00 0.00 0.00 0.1626 0.0452 0.0442 0.0433 -
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 CAGR
Date 27/12/11 27/12/11 27/12/11 27/12/11 29/08/11 31/05/11 28/02/11 -
Price 1.72 1.72 1.72 1.72 1.40 1.28 1.37 -
P/RPS 5.21 5.48 5.75 0.33 1.20 1.06 1.11 14.04%
P/EPS 28.29 27.13 26.88 1.70 7.63 7.94 7.55 11.88%
EY 3.53 3.69 3.72 58.72 13.10 12.59 13.24 -10.63%
DY 0.00 0.00 0.00 9.66 7.50 7.03 7.12 -
P/NAPS 0.00 0.00 0.00 0.51 1.41 1.32 1.44 -
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 CAGR
Date - - - - 18/10/11 25/07/11 28/04/11 -
Price 0.00 0.00 0.00 0.00 1.72 1.46 1.30 -
P/RPS 0.00 0.00 0.00 0.00 1.47 1.21 1.06 -
P/EPS 0.00 0.00 0.00 0.00 9.38 9.06 7.17 -
EY 0.00 0.00 0.00 0.00 10.66 11.04 13.95 -
DY 0.00 0.00 0.00 0.00 6.10 6.16 7.50 -
P/NAPS 0.00 0.00 0.00 0.00 1.73 1.50 1.37 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment