[DXN] QoQ Quarter Result on 31-May-2024 [#1]

Stock
[DXN] DXN HOLDINGS BHD.
Announcement Date
26-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2025
Quarter
31-May-2024 [#1]
Profit Trend
QoQ- 8.28%
YoY- 10.26%
Quarter Report
Latest QR
Upcoming QR
DXN's Result
DXN's Financial Summary
View:
Show?
Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 488,433 475,053 470,635 450,288 458,309 423,982 404,997 13.23%
PBT 111,474 136,334 116,986 119,799 118,105 124,117 112,422 -0.56%
Tax -41,544 -49,232 -34,978 -38,465 -38,271 -43,327 -54,563 -16.54%
NP 69,930 87,102 82,008 81,334 79,834 80,790 57,859 13.39%
-
NP to SH 65,973 85,563 79,018 78,359 76,015 77,602 55,167 12.60%
-
Tax Rate 37.27% 36.11% 29.90% 32.11% 32.40% 34.91% 48.53% -
Total Cost 418,503 387,951 388,627 368,954 378,475 343,192 347,138 13.21%
-
Net Worth 1,392,373 1,392,373 1,345,452 1,295,967 1,246,250 1,246,250 1,025,654 22.49%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div 39,782 44,754 49,831 44,860 44,864 39,880 - -
Div Payout % 60.30% 52.31% 63.06% 57.25% 59.02% 51.39% - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 1,392,373 1,392,373 1,345,452 1,295,967 1,246,250 1,246,250 1,025,654 22.49%
NOSH 4,985,000 4,985,000 4,985,000 4,985,000 4,985,000 4,985,000 240,764 647.12%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 14.32% 18.34% 17.42% 18.06% 17.42% 19.06% 14.29% -
ROE 4.74% 6.15% 5.87% 6.05% 6.10% 6.23% 5.38% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 9.82 9.55 9.44 9.03 9.19 8.51 168.21 -84.82%
EPS 1.33 1.72 1.59 1.57 1.52 1.60 23.00 -84.91%
DPS 0.80 0.90 1.00 0.90 0.90 0.80 0.00 -
NAPS 0.28 0.28 0.27 0.26 0.25 0.25 4.26 -83.57%
Adjusted Per Share Value based on latest NOSH - 4,985,000
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 9.80 9.53 9.44 9.03 9.19 8.51 8.12 13.29%
EPS 1.32 1.72 1.59 1.57 1.52 1.60 1.11 12.18%
DPS 0.80 0.90 1.00 0.90 0.90 0.80 0.00 -
NAPS 0.2793 0.2793 0.2699 0.26 0.25 0.25 0.2057 22.50%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 27/12/11 -
Price 0.62 0.635 0.63 0.65 0.695 0.655 1.72 -
P/RPS 6.31 6.65 6.67 7.20 7.56 7.70 1.02 235.13%
P/EPS 46.73 36.91 39.73 41.35 45.58 42.08 7.51 236.43%
EY 2.14 2.71 2.52 2.42 2.19 2.38 13.32 -70.28%
DY 1.29 1.42 1.59 1.38 1.29 1.22 0.00 -
P/NAPS 2.21 2.27 2.33 2.50 2.78 2.62 0.40 210.91%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 24/10/24 26/07/24 23/04/24 24/01/24 25/10/23 28/07/23 27/12/11 -
Price 0.59 0.635 0.62 0.665 0.63 0.745 1.72 -
P/RPS 6.01 6.65 6.56 7.36 6.85 8.76 1.02 224.47%
P/EPS 44.47 36.91 39.10 42.30 41.31 47.86 7.51 225.54%
EY 2.25 2.71 2.56 2.36 2.42 2.09 13.32 -69.27%
DY 1.36 1.42 1.61 1.35 1.43 1.07 0.00 -
P/NAPS 2.11 2.27 2.30 2.56 2.52 2.98 0.40 201.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment