[JPG] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[JPG] JOHOR PLANTATIONS GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 439.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JPG's Result
JPG's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Revenue 404,132 360,905 294,914 341,586 267,613 251,981 36.89%
PBT 113,221 65,698 63,036 90,831 25,220 152 8018.78%
Tax -36,816 -15,441 -13,509 -22,926 -12,676 23,209 -
NP 76,405 50,257 49,527 67,905 12,544 23,361 119.86%
-
NP to SH 77,106 49,744 49,967 68,283 12,648 23,401 120.94%
-
Tax Rate 32.52% 23.50% 21.43% 25.24% 50.26% -15,269.08% -
Total Cost 327,727 310,648 245,387 273,681 255,069 228,620 27.05%
-
Net Worth 2,176,596 2,341,399 3,115,079 0 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Div 24,511 25,450 - 94,587 - - -
Div Payout % 31.79% 51.16% - 138.52% - - -
Equity
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 2,176,596 2,341,399 3,115,079 0 0 0 -
NOSH 2,500,000 2,036,000 2,036,000 1,801,662 1,806,857 1,800,076 24.40%
Ratio Analysis
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 18.91% 13.93% 16.79% 19.88% 4.69% 9.27% -
ROE 3.54% 2.12% 1.60% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 20.61 17.73 14.48 18.96 14.81 14.00 29.31%
EPS 3.93 2.44 2.45 3.79 0.70 1.30 108.65%
DPS 1.25 1.25 0.00 5.25 0.00 0.00 -
NAPS 1.11 1.15 1.53 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,801,662
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 16.17 14.44 11.80 13.66 10.70 10.08 36.91%
EPS 3.08 1.99 2.00 2.73 0.51 0.94 120.12%
DPS 0.98 1.02 0.00 3.78 0.00 0.00 -
NAPS 0.8706 0.9366 1.246 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 - - - - - -
Price 0.97 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.71 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.67 0.00 0.00 0.00 0.00 0.00 -
EY 4.05 0.00 0.00 0.00 0.00 0.00 -
DY 1.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 13/11/24 20/08/24 02/07/24 - - - -
Price 1.25 0.925 0.00 0.00 0.00 0.00 -
P/RPS 6.07 5.22 0.00 0.00 0.00 0.00 -
P/EPS 31.79 37.86 0.00 0.00 0.00 0.00 -
EY 3.15 2.64 0.00 0.00 0.00 0.00 -
DY 1.00 1.35 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.80 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment