[JPG] QoQ Quarter Result on 31-Mar-2023 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Revenue 294,914 341,586 267,613 251,981 16.98%
PBT 63,036 90,831 25,220 152 40693.66%
Tax -13,509 -22,926 -12,676 23,209 -
NP 49,527 67,905 12,544 23,361 111.57%
-
NP to SH 49,967 68,283 12,648 23,401 113.08%
-
Tax Rate 21.43% 25.24% 50.26% -15,269.08% -
Total Cost 245,387 273,681 255,069 228,620 7.31%
-
Net Worth 3,115,079 0 0 0 -
Dividend
31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Div - 94,587 - - -
Div Payout % - 138.52% - - -
Equity
31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 3,115,079 0 0 0 -
NOSH 2,036,000 1,801,662 1,806,857 1,800,076 13.06%
Ratio Analysis
31/03/24 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 16.79% 19.88% 4.69% 9.27% -
ROE 1.60% 0.00% 0.00% 0.00% -
Per Share
31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.48 18.96 14.81 14.00 3.41%
EPS 2.45 3.79 0.70 1.30 88.13%
DPS 0.00 5.25 0.00 0.00 -
NAPS 1.53 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,800,076
31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.80 13.66 10.70 10.08 17.01%
EPS 2.00 2.73 0.51 0.94 112.32%
DPS 0.00 3.78 0.00 0.00 -
NAPS 1.246 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 02/07/24 - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment