[GAMUDA] QoQ Quarter Result on 31-Jul-2008 [#4]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
24-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jul-2008 [#4]
Profit Trend
QoQ- -8.48%
YoY- 50.42%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 579,366 591,731 613,964 851,299 574,697 495,242 482,422 12.99%
PBT 63,124 66,640 71,977 136,200 114,700 113,438 106,476 -29.45%
Tax -14,373 -15,792 -14,503 -61,224 -34,934 -19,655 -16,073 -7.18%
NP 48,751 50,848 57,474 74,976 79,766 93,783 90,403 -33.77%
-
NP to SH 46,303 49,056 55,036 70,203 76,705 90,107 88,063 -34.88%
-
Tax Rate 22.77% 23.70% 20.15% 44.95% 30.46% 17.33% 15.10% -
Total Cost 530,615 540,883 556,490 776,323 494,931 401,459 392,019 22.38%
-
Net Worth 3,106,911 3,063,497 3,073,178 3,048,815 3,104,249 3,036,865 3,081,211 0.55%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div 80,178 - 80,344 - 250,342 - 248,484 -52.98%
Div Payout % 173.16% - 145.99% - 326.37% - 282.17% -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 3,106,911 3,063,497 3,073,178 3,048,815 3,104,249 3,036,865 3,081,211 0.55%
NOSH 2,004,458 2,002,285 2,008,613 2,005,799 2,002,741 1,997,937 1,987,878 0.55%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 8.41% 8.59% 9.36% 8.81% 13.88% 18.94% 18.74% -
ROE 1.49% 1.60% 1.79% 2.30% 2.47% 2.97% 2.86% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 28.90 29.55 30.57 42.44 28.70 24.79 24.27 12.35%
EPS 2.31 2.45 2.74 3.50 3.83 4.51 4.43 -35.24%
DPS 4.00 0.00 4.00 0.00 12.50 0.00 12.50 -53.24%
NAPS 1.55 1.53 1.53 1.52 1.55 1.52 1.55 0.00%
Adjusted Per Share Value based on latest NOSH - 2,005,799
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 20.54 20.98 21.76 30.18 20.37 17.55 17.10 13.01%
EPS 1.64 1.74 1.95 2.49 2.72 3.19 3.12 -34.89%
DPS 2.84 0.00 2.85 0.00 8.87 0.00 8.81 -53.01%
NAPS 1.1013 1.0859 1.0893 1.0807 1.1004 1.0765 1.0922 0.55%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 2.40 1.90 1.49 2.70 3.12 5.10 4.56 -
P/RPS 8.30 6.43 4.87 6.36 10.87 20.57 18.79 -42.02%
P/EPS 103.90 77.55 54.38 77.14 81.46 113.08 102.93 0.62%
EY 0.96 1.29 1.84 1.30 1.23 0.88 0.97 -0.68%
DY 1.67 0.00 2.68 0.00 4.01 0.00 2.74 -28.13%
P/NAPS 1.55 1.24 0.97 1.78 2.01 3.36 2.94 -34.76%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 25/06/09 26/03/09 17/12/08 24/09/08 25/06/08 26/03/08 17/12/07 -
Price 2.69 2.03 1.86 2.29 2.33 3.14 4.60 -
P/RPS 9.31 6.87 6.09 5.40 8.12 12.67 18.95 -37.76%
P/EPS 116.45 82.86 67.88 65.43 60.84 69.62 103.84 7.94%
EY 0.86 1.21 1.47 1.53 1.64 1.44 0.96 -7.07%
DY 1.49 0.00 2.15 0.00 5.36 0.00 2.72 -33.07%
P/NAPS 1.74 1.33 1.22 1.51 1.50 2.07 2.97 -30.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment