[GCE] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
08-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -23.93%
YoY- -17.08%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 10,879 8,315 11,527 9,421 10,357 8,197 13,705 -14.30%
PBT 1,866 328 2,746 1,154 1,826 326 4,610 -45.37%
Tax -627 -283 -526 -261 -664 -292 -680 -5.28%
NP 1,239 45 2,220 893 1,162 34 3,930 -53.77%
-
NP to SH 1,213 14 2,155 874 1,149 22 3,836 -53.68%
-
Tax Rate 33.60% 86.28% 19.16% 22.62% 36.36% 89.57% 14.75% -
Total Cost 9,640 8,270 9,307 8,528 9,195 8,163 9,775 -0.92%
-
Net Worth 254,531 181,999 257,018 256,240 255,553 285,999 255,733 -0.31%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 5,931 - - - 5,901 -
Div Payout % - - 275.23% - - - 153.85% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 254,531 181,999 257,018 256,240 255,553 285,999 255,733 -0.31%
NOSH 198,852 140,000 197,706 198,636 198,103 220,000 196,717 0.72%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 11.39% 0.54% 19.26% 9.48% 11.22% 0.41% 28.68% -
ROE 0.48% 0.01% 0.84% 0.34% 0.45% 0.01% 1.50% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 5.47 5.94 5.83 4.74 5.23 3.73 6.97 -14.95%
EPS 0.61 0.01 1.09 0.44 0.58 0.01 1.95 -54.01%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 1.28 1.30 1.30 1.29 1.29 1.30 1.30 -1.03%
Adjusted Per Share Value based on latest NOSH - 198,636
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 5.52 4.22 5.85 4.78 5.26 4.16 6.96 -14.35%
EPS 0.62 0.01 1.09 0.44 0.58 0.01 1.95 -53.51%
DPS 0.00 0.00 3.01 0.00 0.00 0.00 3.00 -
NAPS 1.292 0.9238 1.3046 1.3007 1.2972 1.4518 1.2981 -0.31%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.66 0.64 0.64 0.65 0.68 0.69 0.67 -
P/RPS 12.06 10.78 10.98 13.70 13.01 18.52 9.62 16.31%
P/EPS 108.20 6,400.00 58.72 147.73 117.24 6,900.00 34.36 115.29%
EY 0.92 0.02 1.70 0.68 0.85 0.01 2.91 -53.68%
DY 0.00 0.00 4.69 0.00 0.00 0.00 4.48 -
P/NAPS 0.52 0.49 0.49 0.50 0.53 0.53 0.52 0.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 10/08/11 11/05/11 23/02/11 08/11/10 10/08/10 11/05/10 23/02/10 -
Price 0.62 0.62 0.68 0.66 0.65 0.67 0.71 -
P/RPS 11.33 10.44 11.66 13.92 12.43 17.98 10.19 7.34%
P/EPS 101.64 6,200.00 62.39 150.00 112.07 6,700.00 36.41 98.63%
EY 0.98 0.02 1.60 0.67 0.89 0.01 2.75 -49.83%
DY 0.00 0.00 4.41 0.00 0.00 0.00 4.23 -
P/NAPS 0.48 0.48 0.52 0.51 0.50 0.52 0.55 -8.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment