[GCE] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -64.51%
YoY- -29.01%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 10,803 13,560 11,079 14,909 11,343 14,660 11,305 -2.98%
PBT 1,624 4,680 2,552 3,040 6,368 5,042 2,506 -25.09%
Tax -545 -1,371 -808 -892 -629 -1,462 -819 -23.76%
NP 1,079 3,309 1,744 2,148 5,739 3,580 1,687 -25.74%
-
NP to SH 1,054 3,236 1,698 2,038 5,743 3,517 1,642 -25.56%
-
Tax Rate 33.56% 29.29% 31.66% 29.34% 9.88% 29.00% 32.68% -
Total Cost 9,724 10,251 9,335 12,761 5,604 11,080 9,618 0.73%
-
Net Worth 249,837 252,565 252,725 251,287 243,880 237,741 241,354 2.32%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 5,935 - - - -
Div Payout % - - - 291.26% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 249,837 252,565 252,725 251,287 243,880 237,741 241,354 2.32%
NOSH 195,185 197,317 197,441 197,864 196,678 196,480 197,831 -0.89%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 9.99% 24.40% 15.74% 14.41% 50.60% 24.42% 14.92% -
ROE 0.42% 1.28% 0.67% 0.81% 2.35% 1.48% 0.68% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 5.53 6.87 5.61 7.53 5.77 7.46 5.71 -2.11%
EPS 0.54 1.64 0.86 1.03 2.92 1.79 0.83 -24.89%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.28 1.28 1.28 1.27 1.24 1.21 1.22 3.24%
Adjusted Per Share Value based on latest NOSH - 197,864
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 5.48 6.88 5.62 7.57 5.76 7.44 5.74 -3.04%
EPS 0.54 1.64 0.86 1.03 2.92 1.79 0.83 -24.89%
DPS 0.00 0.00 0.00 3.01 0.00 0.00 0.00 -
NAPS 1.2682 1.282 1.2829 1.2756 1.238 1.2068 1.2251 2.32%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.71 0.72 0.66 0.69 0.70 0.70 0.70 -
P/RPS 12.83 10.48 11.76 9.16 12.14 9.38 12.25 3.12%
P/EPS 131.48 43.90 76.74 66.99 23.97 39.11 84.34 34.41%
EY 0.76 2.28 1.30 1.49 4.17 2.56 1.19 -25.81%
DY 0.00 0.00 0.00 4.35 0.00 0.00 0.00 -
P/NAPS 0.55 0.56 0.52 0.54 0.56 0.58 0.57 -2.35%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 11/11/09 11/08/09 12/05/09 26/02/09 11/11/08 11/08/08 22/05/08 -
Price 0.66 0.72 0.70 0.65 0.65 0.72 0.74 -
P/RPS 11.92 10.48 12.47 8.63 11.27 9.65 12.95 -5.37%
P/EPS 122.22 43.90 81.40 63.11 22.26 40.22 89.16 23.37%
EY 0.82 2.28 1.23 1.58 4.49 2.49 1.12 -18.75%
DY 0.00 0.00 0.00 4.62 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.55 0.51 0.52 0.60 0.61 -10.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment