[GCE] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
11-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 63.29%
YoY- 7.05%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 13,560 11,079 14,909 11,343 14,660 11,305 14,103 -2.58%
PBT 4,680 2,552 3,040 6,368 5,042 2,506 4,945 -3.60%
Tax -1,371 -808 -892 -629 -1,462 -819 -1,951 -20.97%
NP 3,309 1,744 2,148 5,739 3,580 1,687 2,994 6.90%
-
NP to SH 3,236 1,698 2,038 5,743 3,517 1,642 2,871 8.31%
-
Tax Rate 29.29% 31.66% 29.34% 9.88% 29.00% 32.68% 39.45% -
Total Cost 10,251 9,335 12,761 5,604 11,080 9,618 11,109 -5.22%
-
Net Worth 252,565 252,725 251,287 243,880 237,741 241,354 237,939 4.06%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 5,935 - - - 6,882 -
Div Payout % - - 291.26% - - - 239.73% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 252,565 252,725 251,287 243,880 237,741 241,354 237,939 4.06%
NOSH 197,317 197,441 197,864 196,678 196,480 197,831 196,643 0.22%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 24.40% 15.74% 14.41% 50.60% 24.42% 14.92% 21.23% -
ROE 1.28% 0.67% 0.81% 2.35% 1.48% 0.68% 1.21% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 6.87 5.61 7.53 5.77 7.46 5.71 7.17 -2.81%
EPS 1.64 0.86 1.03 2.92 1.79 0.83 1.46 8.06%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.50 -
NAPS 1.28 1.28 1.27 1.24 1.21 1.22 1.21 3.82%
Adjusted Per Share Value based on latest NOSH - 196,678
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 6.88 5.62 7.57 5.76 7.44 5.74 7.16 -2.62%
EPS 1.64 0.86 1.03 2.92 1.79 0.83 1.46 8.06%
DPS 0.00 0.00 3.01 0.00 0.00 0.00 3.49 -
NAPS 1.282 1.2829 1.2756 1.238 1.2068 1.2251 1.2078 4.05%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.72 0.66 0.69 0.70 0.70 0.70 0.78 -
P/RPS 10.48 11.76 9.16 12.14 9.38 12.25 10.88 -2.46%
P/EPS 43.90 76.74 66.99 23.97 39.11 84.34 53.42 -12.27%
EY 2.28 1.30 1.49 4.17 2.56 1.19 1.87 14.14%
DY 0.00 0.00 4.35 0.00 0.00 0.00 4.49 -
P/NAPS 0.56 0.52 0.54 0.56 0.58 0.57 0.64 -8.52%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 11/08/09 12/05/09 26/02/09 11/11/08 11/08/08 22/05/08 26/02/08 -
Price 0.72 0.70 0.65 0.65 0.72 0.74 0.72 -
P/RPS 10.48 12.47 8.63 11.27 9.65 12.95 10.04 2.90%
P/EPS 43.90 81.40 63.11 22.26 40.22 89.16 49.32 -7.47%
EY 2.28 1.23 1.58 4.49 2.49 1.12 2.03 8.05%
DY 0.00 0.00 4.62 0.00 0.00 0.00 4.86 -
P/NAPS 0.56 0.55 0.51 0.52 0.60 0.61 0.60 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment