[IGBB] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 25.51%
YoY- -38.23%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 350,732 287,639 304,908 319,116 301,630 294,544 365,501 -2.70%
PBT 239,489 78,154 90,320 78,189 93,242 97,458 121,490 57.02%
Tax -34,213 -13,697 -16,092 -12,766 -27,489 -29,328 -33,903 0.60%
NP 205,276 64,457 74,228 65,423 65,753 68,130 87,587 76.16%
-
NP to SH 95,792 21,933 31,013 28,230 22,492 24,995 33,388 101.52%
-
Tax Rate 14.29% 17.53% 17.82% 16.33% 29.48% 30.09% 27.91% -
Total Cost 145,456 223,182 230,680 253,693 235,877 226,414 277,914 -34.97%
-
Net Worth 2,516,363 2,424,173 2,414,149 2,428,387 2,376,857 2,371,788 2,323,172 5.45%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - 12,151 - - - 12,163 - -
Div Payout % - 55.40% - - - 48.66% - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 2,516,363 2,424,173 2,414,149 2,428,387 2,376,857 2,371,788 2,323,172 5.45%
NOSH 607,817 607,562 608,098 607,096 607,891 608,150 608,160 -0.03%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 58.53% 22.41% 24.34% 20.50% 21.80% 23.13% 23.96% -
ROE 3.81% 0.90% 1.28% 1.16% 0.95% 1.05% 1.44% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 57.70 47.34 50.14 52.56 49.62 48.43 60.10 -2.67%
EPS 15.76 3.61 5.10 4.65 3.70 4.11 5.49 101.59%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 4.14 3.99 3.97 4.00 3.91 3.90 3.82 5.49%
Adjusted Per Share Value based on latest NOSH - 607,096
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 25.82 21.18 22.45 23.50 22.21 21.69 26.91 -2.71%
EPS 7.05 1.61 2.28 2.08 1.66 1.84 2.46 101.37%
DPS 0.00 0.89 0.00 0.00 0.00 0.90 0.00 -
NAPS 1.8528 1.7849 1.7775 1.788 1.7501 1.7463 1.7106 5.45%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 2.68 2.64 2.53 2.28 2.21 2.23 2.39 -
P/RPS 4.64 5.58 5.05 4.34 4.45 4.60 3.98 10.73%
P/EPS 17.01 73.13 49.61 49.03 59.73 54.26 43.53 -46.45%
EY 5.88 1.37 2.02 2.04 1.67 1.84 2.30 86.64%
DY 0.00 0.76 0.00 0.00 0.00 0.90 0.00 -
P/NAPS 0.65 0.66 0.64 0.57 0.57 0.57 0.63 2.09%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 26/08/16 25/05/16 26/02/16 26/11/15 19/08/15 28/05/15 -
Price 2.47 2.59 2.75 2.27 2.58 2.15 2.29 -
P/RPS 4.28 5.47 5.48 4.32 5.20 4.44 3.81 8.04%
P/EPS 15.67 71.75 53.92 48.82 69.73 52.31 41.71 -47.84%
EY 6.38 1.39 1.85 2.05 1.43 1.91 2.40 91.55%
DY 0.00 0.77 0.00 0.00 0.00 0.93 0.00 -
P/NAPS 0.60 0.65 0.69 0.57 0.66 0.55 0.60 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment