[IGBB] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 336.75%
YoY- 325.89%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 271,398 281,546 312,194 350,732 287,639 304,908 319,116 -10.24%
PBT 113,835 125,439 74,945 239,489 78,154 90,320 78,189 28.48%
Tax -19,534 10,807 -19,020 -34,213 -13,697 -16,092 -12,766 32.82%
NP 94,301 136,246 55,925 205,276 64,457 74,228 65,423 27.63%
-
NP to SH 46,322 73,169 16,289 95,792 21,933 31,013 28,230 39.16%
-
Tax Rate 17.16% -8.62% 25.38% 14.29% 17.53% 17.82% 16.33% -
Total Cost 177,097 145,300 256,269 145,456 223,182 230,680 253,693 -21.32%
-
Net Worth 2,652,767 2,615,350 2,553,431 2,516,363 2,424,173 2,414,149 2,428,387 6.07%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 12,168 - - - 12,151 - - -
Div Payout % 26.27% - - - 55.40% - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 2,652,767 2,615,350 2,553,431 2,516,363 2,424,173 2,414,149 2,428,387 6.07%
NOSH 611,401 608,221 610,891 607,817 607,562 608,098 607,096 0.47%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 34.75% 48.39% 17.91% 58.53% 22.41% 24.34% 20.50% -
ROE 1.75% 2.80% 0.64% 3.81% 0.90% 1.28% 1.16% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 44.61 46.29 51.35 57.70 47.34 50.14 52.56 -10.36%
EPS 7.61 12.03 2.68 15.76 3.61 5.10 4.65 38.91%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 4.36 4.30 4.20 4.14 3.99 3.97 4.00 5.91%
Adjusted Per Share Value based on latest NOSH - 607,817
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 19.98 20.73 22.99 25.82 21.18 22.45 23.50 -10.26%
EPS 3.41 5.39 1.20 7.05 1.61 2.28 2.08 39.07%
DPS 0.90 0.00 0.00 0.00 0.89 0.00 0.00 -
NAPS 1.9532 1.9257 1.8801 1.8528 1.7849 1.7775 1.788 6.07%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.90 2.78 2.52 2.68 2.64 2.53 2.28 -
P/RPS 6.50 6.01 4.91 4.64 5.58 5.05 4.34 30.93%
P/EPS 38.09 23.11 94.05 17.01 73.13 49.61 49.03 -15.50%
EY 2.63 4.33 1.06 5.88 1.37 2.02 2.04 18.47%
DY 0.69 0.00 0.00 0.00 0.76 0.00 0.00 -
P/NAPS 0.67 0.65 0.60 0.65 0.66 0.64 0.57 11.38%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 25/05/17 23/02/17 23/11/16 26/08/16 25/05/16 26/02/16 -
Price 2.67 3.00 2.50 2.47 2.59 2.75 2.27 -
P/RPS 5.99 6.48 4.87 4.28 5.47 5.48 4.32 24.36%
P/EPS 35.07 24.94 93.31 15.67 71.75 53.92 48.82 -19.80%
EY 2.85 4.01 1.07 6.38 1.39 1.85 2.05 24.58%
DY 0.75 0.00 0.00 0.00 0.77 0.00 0.00 -
P/NAPS 0.61 0.70 0.60 0.60 0.65 0.69 0.57 4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment