[IGBB] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 349.19%
YoY- 135.93%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 362,668 285,916 271,398 281,546 312,194 350,732 287,639 16.66%
PBT 133,833 118,211 113,835 125,439 74,945 239,489 78,154 42.99%
Tax -18,721 -32,100 -19,534 10,807 -19,020 -34,213 -13,697 23.08%
NP 115,112 86,111 94,301 136,246 55,925 205,276 64,457 47.04%
-
NP to SH 59,882 35,770 46,322 73,169 16,289 95,792 21,933 94.98%
-
Tax Rate 13.99% 27.15% 17.16% -8.62% 25.38% 14.29% 17.53% -
Total Cost 247,556 199,805 177,097 145,300 256,269 145,456 223,182 7.13%
-
Net Worth 2,708,252 2,676,666 2,652,767 2,615,350 2,553,431 2,516,363 2,424,173 7.64%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 12,168 - - - 12,151 -
Div Payout % - - 26.27% - - - 55.40% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 2,708,252 2,676,666 2,652,767 2,615,350 2,553,431 2,516,363 2,424,173 7.64%
NOSH 611,474 608,333 611,401 608,221 610,891 607,817 607,562 0.42%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 31.74% 30.12% 34.75% 48.39% 17.91% 58.53% 22.41% -
ROE 2.21% 1.34% 1.75% 2.80% 0.64% 3.81% 0.90% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 59.59 47.00 44.61 46.29 51.35 57.70 47.34 16.53%
EPS 9.84 5.88 7.61 12.03 2.68 15.76 3.61 94.77%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 4.45 4.40 4.36 4.30 4.20 4.14 3.99 7.52%
Adjusted Per Share Value based on latest NOSH - 608,221
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 26.70 21.05 19.98 20.73 22.99 25.82 21.18 16.64%
EPS 4.41 2.63 3.41 5.39 1.20 7.05 1.61 95.40%
DPS 0.00 0.00 0.90 0.00 0.00 0.00 0.89 -
NAPS 1.9941 1.9708 1.9532 1.9257 1.8801 1.8528 1.7849 7.64%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.96 2.69 2.90 2.78 2.52 2.68 2.64 -
P/RPS 4.97 5.72 6.50 6.01 4.91 4.64 5.58 -7.40%
P/EPS 30.08 45.75 38.09 23.11 94.05 17.01 73.13 -44.60%
EY 3.32 2.19 2.63 4.33 1.06 5.88 1.37 80.12%
DY 0.00 0.00 0.69 0.00 0.00 0.00 0.76 -
P/NAPS 0.67 0.61 0.67 0.65 0.60 0.65 0.66 1.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 13/02/18 22/11/17 23/08/17 25/05/17 23/02/17 23/11/16 26/08/16 -
Price 3.10 2.99 2.67 3.00 2.50 2.47 2.59 -
P/RPS 5.20 6.36 5.99 6.48 4.87 4.28 5.47 -3.30%
P/EPS 31.51 50.85 35.07 24.94 93.31 15.67 71.75 -42.13%
EY 3.17 1.97 2.85 4.01 1.07 6.38 1.39 72.99%
DY 0.00 0.00 0.75 0.00 0.00 0.00 0.77 -
P/NAPS 0.70 0.68 0.61 0.70 0.60 0.60 0.65 5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment