[IGBB] QoQ Quarter Result on 31-Oct-2005 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
02-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- 167.11%
YoY- 15.4%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 49,535 55,309 50,516 56,345 40,432 35,735 50,554 -1.35%
PBT 12,946 18,805 6,454 15,133 3,652 5,515 24,942 -35.49%
Tax 606 596 9,577 -2,957 473 -74 -2,946 -
NP 13,552 19,401 16,031 12,176 4,125 5,441 21,996 -27.65%
-
NP to SH 14,749 20,604 13,767 11,542 4,321 5,441 21,996 -23.44%
-
Tax Rate -4.68% -3.17% -148.39% 19.54% -12.95% 1.34% 11.81% -
Total Cost 35,983 35,908 34,485 44,169 36,307 30,294 28,558 16.70%
-
Net Worth 936,240 927,500 640,749 856,105 845,982 641,243 840,184 7.50%
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div - - 8,009 - - - 8,017 -
Div Payout % - - 58.18% - - - 36.45% -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 936,240 927,500 640,749 856,105 845,982 641,243 840,184 7.50%
NOSH 320,630 320,934 320,374 320,638 320,447 320,621 320,681 -0.01%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin 27.36% 35.08% 31.73% 21.61% 10.20% 15.23% 43.51% -
ROE 1.58% 2.22% 2.15% 1.35% 0.51% 0.85% 2.62% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 15.45 17.23 15.77 17.57 12.62 11.15 15.76 -1.31%
EPS 4.60 6.42 4.29 3.60 1.35 1.72 6.86 -23.44%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 2.92 2.89 2.00 2.67 2.64 2.00 2.62 7.51%
Adjusted Per Share Value based on latest NOSH - 320,638
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 3.72 4.16 3.80 4.24 3.04 2.69 3.80 -1.41%
EPS 1.11 1.55 1.04 0.87 0.32 0.41 1.65 -23.27%
DPS 0.00 0.00 0.60 0.00 0.00 0.00 0.60 -
NAPS 0.7039 0.6973 0.4817 0.6436 0.636 0.4821 0.6316 7.51%
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 18/09/06 04/07/06 24/03/06 02/12/05 27/09/05 22/06/05 29/03/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment