[IGBB] QoQ Quarter Result on 31-Jan-2005 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
29-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jan-2005 [#4]
Profit Trend
QoQ- 119.92%
YoY- 23.58%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Revenue 56,345 40,432 35,735 50,554 42,062 28,886 36,002 34.68%
PBT 15,133 3,652 5,515 24,942 14,238 10,656 9,718 34.23%
Tax -2,957 473 -74 -2,946 -4,236 -5,800 -2,123 24.64%
NP 12,176 4,125 5,441 21,996 10,002 4,856 7,595 36.86%
-
NP to SH 11,542 4,321 5,441 21,996 10,002 4,856 7,595 32.08%
-
Tax Rate 19.54% -12.95% 1.34% 11.81% 29.75% 54.43% 21.85% -
Total Cost 44,169 36,307 30,294 28,558 32,060 24,030 28,407 34.10%
-
Net Worth 856,105 845,982 641,243 840,184 820,676 816,837 807,569 3.95%
Dividend
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Div - - - 8,017 - - - -
Div Payout % - - - 36.45% - - - -
Equity
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Net Worth 856,105 845,982 641,243 840,184 820,676 816,837 807,569 3.95%
NOSH 320,638 320,447 320,621 320,681 320,576 321,589 320,464 0.03%
Ratio Analysis
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
NP Margin 21.61% 10.20% 15.23% 43.51% 23.78% 16.81% 21.10% -
ROE 1.35% 0.51% 0.85% 2.62% 1.22% 0.59% 0.94% -
Per Share
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 17.57 12.62 11.15 15.76 13.12 8.98 11.23 34.66%
EPS 3.60 1.35 1.72 6.86 3.12 1.51 2.37 32.03%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 2.67 2.64 2.00 2.62 2.56 2.54 2.52 3.91%
Adjusted Per Share Value based on latest NOSH - 320,681
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 4.24 3.04 2.69 3.80 3.16 2.17 2.71 34.66%
EPS 0.87 0.32 0.41 1.65 0.75 0.37 0.57 32.46%
DPS 0.00 0.00 0.00 0.60 0.00 0.00 0.00 -
NAPS 0.6436 0.636 0.4821 0.6316 0.617 0.6141 0.6071 3.95%
Price Multiplier on Financial Quarter End Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 02/12/05 27/09/05 22/06/05 29/03/05 26/01/05 20/09/04 14/06/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment