[PEB] QoQ Quarter Result on 30-Nov-2008 [#2]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
22-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
30-Nov-2008 [#2]
Profit Trend
QoQ- 5.41%
YoY- 22.31%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 33,855 36,075 164,028 64,597 80,706 75,168 75,665 -41.41%
PBT 1,267 3,711 3,211 2,586 2,644 2,241 2,063 -27.68%
Tax -907 -2,350 -1,905 -1,281 -1,406 -751 -778 10.73%
NP 360 1,361 1,306 1,305 1,238 1,490 1,285 -57.08%
-
NP to SH 360 1,361 1,306 1,305 1,238 1,490 1,285 -57.08%
-
Tax Rate 71.59% 63.33% 59.33% 49.54% 53.18% 33.51% 37.71% -
Total Cost 33,495 34,714 162,722 63,292 79,468 73,678 74,380 -41.16%
-
Net Worth 33,695 33,237 31,514 30,213 28,863 27,690 26,271 17.99%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 33,695 33,237 31,514 30,213 28,863 27,690 26,271 17.99%
NOSH 144,000 143,263 141,956 141,847 142,183 142,000 142,777 0.56%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 1.06% 3.77% 0.80% 2.02% 1.53% 1.98% 1.70% -
ROE 1.07% 4.09% 4.14% 4.32% 4.29% 5.38% 4.89% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 23.51 25.18 115.55 45.54 56.76 52.94 52.99 -41.74%
EPS 0.25 0.95 0.92 0.92 0.87 1.05 0.90 -57.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.234 0.232 0.222 0.213 0.203 0.195 0.184 17.32%
Adjusted Per Share Value based on latest NOSH - 141,847
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 48.98 52.19 237.29 93.45 116.75 108.74 109.46 -41.41%
EPS 0.52 1.97 1.89 1.89 1.79 2.16 1.86 -57.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4875 0.4808 0.4559 0.4371 0.4176 0.4006 0.3801 17.99%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 03/11/08 03/11/08 03/11/08 03/11/08 21/08/08 30/05/08 27/02/08 -
Price 0.08 0.08 0.08 0.08 0.11 0.10 0.18 -
P/RPS 0.34 0.32 0.07 0.18 0.19 0.19 0.34 0.00%
P/EPS 32.00 8.42 8.70 8.70 12.63 9.53 20.00 36.68%
EY 3.13 11.88 11.50 11.50 7.92 10.49 5.00 -26.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.36 0.38 0.54 0.51 0.98 -50.53%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 03/11/08 03/11/08 03/11/08 03/11/08 23/10/08 24/07/08 23/04/08 -
Price 0.08 0.08 0.08 0.08 0.10 0.15 0.17 -
P/RPS 0.34 0.32 0.07 0.18 0.18 0.28 0.32 4.11%
P/EPS 32.00 8.42 8.70 8.70 11.48 14.30 18.89 41.96%
EY 3.13 11.88 11.50 11.50 8.71 7.00 5.29 -29.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.36 0.38 0.49 0.77 0.92 -48.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment