[SSTEEL] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 4.04%
YoY- -11.17%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 869,263 786,240 918,439 885,051 632,720 628,211 724,399 2.45%
PBT -29,326 50,776 73,233 54,824 31,611 -19,968 34,722 -
Tax 3,711 -5,861 -7,867 -4,747 25,114 430 -5,724 -
NP -25,615 44,915 65,366 50,077 56,725 -19,538 28,998 -
-
NP to SH -25,155 44,915 65,697 50,104 56,405 -17,419 28,998 -
-
Tax Rate - 11.54% 10.74% 8.66% -79.45% - 16.49% -
Total Cost 894,878 741,325 853,073 834,974 575,995 647,749 695,401 3.41%
-
Net Worth 846,004 877,311 1,067,053 774,717 607,438 508,350 544,086 6.05%
Dividend
31/03/12 31/03/11 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 20,962 41,976 20,922 21,052 - - - -
Div Payout % 0.00% 93.46% 31.85% 42.02% - - - -
Equity
31/03/12 31/03/11 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 846,004 877,311 1,067,053 774,717 607,438 508,350 544,086 6.05%
NOSH 419,250 419,766 418,452 421,042 361,570 355,489 298,948 4.60%
Ratio Analysis
31/03/12 31/03/11 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -2.95% 5.71% 7.12% 5.66% 8.97% -3.11% 4.00% -
ROE -2.97% 5.12% 6.16% 6.47% 9.29% -3.43% 5.33% -
Per Share
31/03/12 31/03/11 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 207.34 187.30 219.48 210.20 174.99 176.72 242.32 -2.05%
EPS -6.00 10.70 15.70 11.90 15.60 -4.90 9.70 -
DPS 5.00 10.00 5.00 5.00 0.00 0.00 0.00 -
NAPS 2.0179 2.09 2.55 1.84 1.68 1.43 1.82 1.38%
Adjusted Per Share Value based on latest NOSH - 421,042
31/03/12 31/03/11 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 145.77 131.85 154.02 148.42 106.11 105.35 121.48 2.45%
EPS -4.22 7.53 11.02 8.40 9.46 -2.92 4.86 -
DPS 3.52 7.04 3.51 3.53 0.00 0.00 0.00 -
NAPS 1.4187 1.4712 1.7894 1.2992 1.0187 0.8525 0.9124 6.05%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/03/12 31/03/11 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 1.89 2.32 1.93 1.72 1.15 1.28 1.90 -
P/RPS 0.91 1.24 0.88 0.82 0.66 0.72 0.78 2.07%
P/EPS -31.50 21.68 12.29 14.45 7.37 -26.12 19.59 -
EY -3.17 4.61 8.13 6.92 13.57 -3.83 5.11 -
DY 2.65 4.31 2.59 2.91 0.00 0.00 0.00 -
P/NAPS 0.94 1.11 0.76 0.93 0.68 0.90 1.04 -1.33%
Price Multiplier on Announcement Date
31/03/12 31/03/11 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 15/05/12 18/05/11 07/11/08 15/11/07 09/11/06 08/11/05 10/11/04 -
Price 1.82 2.18 1.38 1.70 1.12 1.13 2.07 -
P/RPS 0.88 1.16 0.63 0.81 0.64 0.64 0.85 0.46%
P/EPS -30.33 20.37 8.79 14.29 7.18 -23.06 21.34 -
EY -3.30 4.91 11.38 7.00 13.93 -4.34 4.69 -
DY 2.75 4.59 3.62 2.94 0.00 0.00 0.00 -
P/NAPS 0.90 1.04 0.54 0.92 0.67 0.79 1.14 -3.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment