[JSB] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 291.39%
YoY- -79.68%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 156,228 189,335 229,590 168,356 162,813 161,657 154,383 0.79%
PBT 2,847 9,136 7,164 1,469 803 1,025 3,134 -6.17%
Tax -947 -1,743 -1,703 -919 -794 -699 -1,343 -20.69%
NP 1,900 7,393 5,461 550 9 326 1,791 3.99%
-
NP to SH 1,712 6,982 4,916 289 -151 110 1,461 11.09%
-
Tax Rate 33.26% 19.08% 23.77% 62.56% 98.88% 68.20% 42.85% -
Total Cost 154,328 181,942 224,129 167,806 162,804 161,331 152,592 0.75%
-
Net Worth 72,409 124,704 118,912 114,154 113,205 115,133 113,552 -25.81%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 2,172 - - - 1,802 - - -
Div Payout % 126.89% - - - 0.00% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 72,409 124,704 118,912 114,154 113,205 115,133 113,552 -25.81%
NOSH 72,409 72,502 72,507 72,249 72,105 73,333 72,326 0.07%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.22% 3.90% 2.38% 0.33% 0.01% 0.20% 1.16% -
ROE 2.36% 5.60% 4.13% 0.25% -0.13% 0.10% 1.29% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 215.76 261.14 316.64 233.02 225.80 220.44 213.45 0.71%
EPS 2.36 9.63 6.78 0.40 -0.21 0.15 2.02 10.87%
DPS 3.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.00 1.72 1.64 1.58 1.57 1.57 1.57 -25.87%
Adjusted Per Share Value based on latest NOSH - 72,249
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 35.11 42.55 51.60 37.84 36.59 36.33 34.70 0.78%
EPS 0.38 1.57 1.10 0.06 -0.03 0.02 0.33 9.81%
DPS 0.49 0.00 0.00 0.00 0.41 0.00 0.00 -
NAPS 0.1627 0.2803 0.2672 0.2566 0.2544 0.2588 0.2552 -25.82%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.70 1.00 0.85 0.85 0.86 1.07 1.39 -
P/RPS 0.32 0.38 0.27 0.36 0.38 0.49 0.65 -37.51%
P/EPS 29.61 10.38 12.54 212.50 -410.67 713.33 68.81 -42.85%
EY 3.38 9.63 7.98 0.47 -0.24 0.14 1.45 75.35%
DY 4.29 0.00 0.00 0.00 2.91 0.00 0.00 -
P/NAPS 0.70 0.58 0.52 0.54 0.55 0.68 0.89 -14.73%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 26/11/08 27/08/08 27/05/08 27/02/08 27/11/07 27/08/07 -
Price 0.84 0.70 1.05 1.02 1.05 1.08 1.10 -
P/RPS 0.39 0.27 0.33 0.44 0.47 0.49 0.52 -17.37%
P/EPS 35.53 7.27 15.49 255.00 -501.39 720.00 54.46 -24.68%
EY 2.81 13.76 6.46 0.39 -0.20 0.14 1.84 32.44%
DY 3.57 0.00 0.00 0.00 2.38 0.00 0.00 -
P/NAPS 0.84 0.41 0.64 0.65 0.67 0.69 0.70 12.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment