[CHHB] QoQ Quarter Result on 30-Jun-2013 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
21-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -91.68%
YoY- -48.43%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 79,143 76,386 49,285 51,356 85,802 78,768 58,756 21.98%
PBT 25,694 19,636 1,118 2,375 26,185 22,402 2,851 333.64%
Tax -6,743 -5,385 -74 -913 -7,830 -877 -2,302 104.85%
NP 18,951 14,251 1,044 1,462 18,355 21,525 549 962.45%
-
NP to SH 19,223 14,236 1,273 1,576 18,931 19,903 953 642.35%
-
Tax Rate 26.24% 27.42% 6.62% 38.44% 29.90% 3.91% 80.74% -
Total Cost 60,192 62,135 48,241 49,894 67,447 57,243 58,207 2.26%
-
Net Worth 809,489 790,296 779,657 777,742 773,608 551,465 726,893 7.44%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 809,489 790,296 779,657 777,742 773,608 551,465 726,893 7.44%
NOSH 275,796 275,874 276,739 276,491 275,560 275,732 272,285 0.85%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 23.95% 18.66% 2.12% 2.85% 21.39% 27.33% 0.93% -
ROE 2.37% 1.80% 0.16% 0.20% 2.45% 3.61% 0.13% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 28.70 27.69 17.81 18.57 31.14 28.57 21.58 20.95%
EPS 6.97 5.16 0.46 0.57 6.87 7.22 0.35 636.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9351 2.8647 2.8173 2.8129 2.8074 2.00 2.6696 6.53%
Adjusted Per Share Value based on latest NOSH - 276,491
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 25.88 24.98 16.12 16.79 28.06 25.76 19.21 22.00%
EPS 6.29 4.66 0.42 0.52 6.19 6.51 0.31 645.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6472 2.5845 2.5497 2.5434 2.5299 1.8034 2.3771 7.44%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 1.48 1.31 1.05 1.16 0.955 1.00 1.05 -
P/RPS 5.16 4.73 5.90 6.25 3.07 3.50 4.87 3.93%
P/EPS 21.23 25.39 228.26 203.51 13.90 13.85 300.00 -82.91%
EY 4.71 3.94 0.44 0.49 7.19 7.22 0.33 489.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.46 0.37 0.41 0.34 0.50 0.39 18.03%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 22/05/14 24/02/14 19/11/13 21/08/13 30/05/13 22/02/13 21/11/12 -
Price 1.47 1.51 1.04 1.17 1.07 0.82 0.94 -
P/RPS 5.12 5.45 5.84 6.30 3.44 2.87 4.36 11.31%
P/EPS 21.09 29.26 226.09 205.26 15.57 11.36 268.57 -81.69%
EY 4.74 3.42 0.44 0.49 6.42 8.80 0.37 448.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.37 0.42 0.38 0.41 0.35 26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment