[CHHB] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
21-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -3.45%
YoY- 163.96%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 104,023 202,772 266,565 274,682 211,696 196,744 224,287 -12.00%
PBT -7,681 2,783 55,100 53,813 16,216 25,469 29,063 -
Tax 1,015 -6,070 -14,522 -11,922 -1,201 -4,560 -8,307 -
NP -6,666 -3,287 40,578 41,891 15,015 20,909 20,756 -
-
NP to SH -7,019 -1,777 41,969 41,363 15,670 22,531 21,923 -
-
Tax Rate - 218.11% 26.36% 22.15% 7.41% 17.90% 28.58% -
Total Cost 110,689 206,059 225,987 232,791 196,681 175,835 203,531 -9.64%
-
Net Worth 814,777 811,277 815,056 777,742 734,045 721,743 737,756 1.66%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 814,777 811,277 815,056 777,742 734,045 721,743 737,756 1.66%
NOSH 273,837 273,636 275,171 276,491 275,315 275,737 288,750 -0.87%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -6.41% -1.62% 15.22% 15.25% 7.09% 10.63% 9.25% -
ROE -0.86% -0.22% 5.15% 5.32% 2.13% 3.12% 2.97% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 37.99 74.10 96.87 99.35 76.89 71.35 77.68 -11.22%
EPS -2.56 -0.65 15.25 14.96 5.69 8.17 7.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9754 2.9648 2.962 2.8129 2.6662 2.6175 2.555 2.56%
Adjusted Per Share Value based on latest NOSH - 276,491
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 34.02 66.31 87.17 89.83 69.23 64.34 73.35 -12.00%
EPS -2.30 -0.58 13.72 13.53 5.12 7.37 7.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6645 2.6531 2.6654 2.5434 2.4005 2.3603 2.4126 1.66%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.10 1.20 1.49 1.16 0.98 1.18 0.53 -
P/RPS 2.90 1.62 1.54 1.17 1.27 1.65 0.68 27.31%
P/EPS -42.92 -184.79 9.77 7.75 17.22 14.44 6.98 -
EY -2.33 -0.54 10.24 12.90 5.81 6.92 14.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.50 0.41 0.37 0.45 0.21 9.89%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 07/08/15 27/08/14 21/08/13 15/08/12 22/08/11 26/08/10 -
Price 1.14 1.09 1.57 1.17 0.96 0.95 0.57 -
P/RPS 3.00 1.47 1.62 1.18 1.25 1.33 0.73 26.53%
P/EPS -44.48 -167.85 10.29 7.82 16.87 11.63 7.51 -
EY -2.25 -0.60 9.71 12.79 5.93 8.60 13.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.53 0.42 0.36 0.36 0.22 9.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment