[CHHB] YoY Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 1.91%
YoY- -239.25%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 149,076 261,444 253,768 202,912 233,886 548,841 341,424 -12.88%
PBT -16,433 35,330 3,282 -42,905 28,965 54,922 -4,345 24.79%
Tax 433 -12,732 -568 -410 -3,328 -19,506 -9,050 -
NP -16,000 22,598 2,714 -43,316 25,637 35,416 -13,396 3.00%
-
NP to SH -11,457 25,772 3,169 -39,229 28,172 35,416 -13,396 -2.56%
-
Tax Rate - 36.04% 17.31% - 11.49% 35.52% - -
Total Cost 165,076 238,845 251,053 246,228 208,249 513,425 354,820 -11.96%
-
Net Worth 676,230 688,509 572,193 654,315 703,380 692,322 651,398 0.62%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 676,230 688,509 572,193 654,315 703,380 692,322 651,398 0.62%
NOSH 275,416 275,734 276,395 275,745 275,835 275,825 276,016 -0.03%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -10.73% 8.64% 1.07% -21.35% 10.96% 6.45% -3.92% -
ROE -1.69% 3.74% 0.55% -6.00% 4.01% 5.12% -2.06% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 54.13 94.82 91.81 73.59 84.79 198.98 123.70 -12.85%
EPS -4.16 9.35 1.15 -14.23 10.21 12.84 -4.85 -2.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4553 2.497 2.0702 2.3729 2.55 2.51 2.36 0.66%
Adjusted Per Share Value based on latest NOSH - 275,584
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 49.97 87.63 85.06 68.01 78.40 183.96 114.44 -12.88%
EPS -3.84 8.64 1.06 -13.15 9.44 11.87 -4.49 -2.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2666 2.3078 1.9179 2.1932 2.3576 2.3206 2.1834 0.62%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.67 0.89 1.12 0.68 0.72 1.54 1.11 -
P/RPS 1.24 0.94 1.22 0.92 0.85 0.77 0.90 5.48%
P/EPS -16.11 9.52 97.67 -4.78 7.05 11.99 -22.87 -5.66%
EY -6.21 10.50 1.02 -20.92 14.19 8.34 -4.37 6.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.54 0.29 0.28 0.61 0.47 -8.81%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/11/09 27/11/08 30/11/07 27/11/06 17/11/05 30/11/04 28/11/03 -
Price 0.58 0.67 1.07 0.71 0.64 1.28 1.06 -
P/RPS 1.07 0.71 1.17 0.96 0.75 0.64 0.86 3.70%
P/EPS -13.94 7.17 93.31 -4.99 6.27 9.97 -21.84 -7.20%
EY -7.17 13.95 1.07 -20.04 15.96 10.03 -4.58 7.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.52 0.30 0.25 0.51 0.45 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment