[CHHB] QoQ Quarter Result on 30-Sep-2007 [#3]

Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -15.09%
YoY- 123.1%
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 60,733 91,309 59,227 70,003 67,655 52,668 60,981 -0.27%
PBT 2,672 23,627 -10,067 2,342 3,140 -3,019 -1,786 -
Tax -1,867 -7,924 107,838 -401 40 -65 -1,757 4.13%
NP 805 15,703 97,771 1,941 3,180 -3,084 -3,543 -
-
NP to SH 1,781 16,891 98,103 2,177 2,564 -2,363 -3,267 -
-
Tax Rate 69.87% 33.54% - 17.12% -1.27% - - -
Total Cost 59,928 75,606 -38,544 68,062 64,475 55,752 64,524 -4.81%
-
Net Worth 683,739 685,945 551,371 570,484 568,353 564,097 630,932 5.50%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 683,739 685,945 551,371 570,484 568,353 564,097 630,932 5.50%
NOSH 274,000 275,546 275,685 275,569 275,698 274,767 276,627 -0.63%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 1.33% 17.20% 165.08% 2.77% 4.70% -5.86% -5.81% -
ROE 0.26% 2.46% 17.79% 0.38% 0.45% -0.42% -0.52% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 22.17 33.14 21.48 25.40 24.54 19.17 22.04 0.39%
EPS 0.65 6.13 35.58 0.79 0.93 -0.86 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4954 2.4894 2.00 2.0702 2.0615 2.053 2.2808 6.18%
Adjusted Per Share Value based on latest NOSH - 275,569
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 19.86 29.86 19.37 22.89 22.12 17.22 19.94 -0.26%
EPS 0.58 5.52 32.08 0.71 0.84 -0.77 -1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.236 2.2432 1.8031 1.8656 1.8586 1.8447 2.0633 5.51%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.01 0.99 1.16 1.12 1.00 0.79 0.66 -
P/RPS 4.56 2.99 5.40 4.41 4.08 4.12 2.99 32.52%
P/EPS 155.38 16.15 3.26 141.77 107.53 -91.86 -55.88 -
EY 0.64 6.19 30.68 0.71 0.93 -1.09 -1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.58 0.54 0.49 0.38 0.29 23.93%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 30/05/08 29/02/08 30/11/07 30/08/07 30/05/07 28/02/07 -
Price 0.89 1.07 1.12 1.07 1.15 0.80 0.71 -
P/RPS 4.02 3.23 5.21 4.21 4.69 4.17 3.22 15.95%
P/EPS 136.92 17.46 3.15 135.44 123.66 -93.02 -60.12 -
EY 0.73 5.73 31.77 0.74 0.81 -1.08 -1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.56 0.52 0.56 0.39 0.31 10.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment