[CHHB] QoQ Quarter Result on 30-Jun-2008 [#2]

Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -89.46%
YoY- -30.54%
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 32,839 47,108 44,042 60,733 91,309 59,227 70,003 -39.59%
PBT -5,575 -7,788 200 2,672 23,627 -10,067 2,342 -
Tax 66 -557 242 -1,867 -7,924 107,838 -401 -
NP -5,509 -8,345 442 805 15,703 97,771 1,941 -
-
NP to SH -4,744 -6,123 658 1,781 16,891 98,103 2,177 -
-
Tax Rate - - -121.00% 69.87% 33.54% - 17.12% -
Total Cost 38,348 55,453 43,600 59,928 75,606 -38,544 68,062 -31.75%
-
Net Worth 680,929 685,470 684,594 683,739 685,945 551,371 570,484 12.51%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 680,929 685,470 684,594 683,739 685,945 551,371 570,484 12.51%
NOSH 275,813 275,576 274,166 274,000 275,546 275,685 275,569 0.05%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -16.78% -17.71% 1.00% 1.33% 17.20% 165.08% 2.77% -
ROE -0.70% -0.89% 0.10% 0.26% 2.46% 17.79% 0.38% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 11.91 17.09 16.06 22.17 33.14 21.48 25.40 -39.61%
EPS -1.72 -2.22 0.24 0.65 6.13 35.58 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4688 2.4874 2.497 2.4954 2.4894 2.00 2.0702 12.44%
Adjusted Per Share Value based on latest NOSH - 274,000
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 10.74 15.41 14.40 19.86 29.86 19.37 22.89 -39.59%
EPS -1.55 -2.00 0.22 0.58 5.52 32.08 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2268 2.2416 2.2388 2.236 2.2432 1.8031 1.8656 12.51%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.52 0.79 0.89 1.01 0.99 1.16 1.12 -
P/RPS 4.37 4.62 5.54 4.56 2.99 5.40 4.41 -0.60%
P/EPS -30.23 -35.56 370.83 155.38 16.15 3.26 141.77 -
EY -3.31 -2.81 0.27 0.64 6.19 30.68 0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.32 0.36 0.40 0.40 0.58 0.54 -46.69%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 25/02/09 27/11/08 28/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.78 0.69 0.67 0.89 1.07 1.12 1.07 -
P/RPS 6.55 4.04 4.17 4.02 3.23 5.21 4.21 34.23%
P/EPS -45.35 -31.05 279.17 136.92 17.46 3.15 135.44 -
EY -2.21 -3.22 0.36 0.73 5.73 31.77 0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.27 0.36 0.43 0.56 0.52 -27.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment