[CHHB] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -2.79%
YoY- -106.2%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 24,324 22,183 31,124 27,078 33,249 35,252 86,979 -57.26%
PBT -5,483 -7,538 14,505 -8,493 -8,957 -5,752 18,254 -
Tax -11 257 744 -19 230 -858 -1,138 -95.47%
NP -5,494 -7,281 15,249 -8,512 -8,727 -6,610 17,116 -
-
NP to SH -5,066 -6,516 13,167 -8,044 -7,826 -5,346 15,296 -
-
Tax Rate - - -5.13% - - - 6.23% -
Total Cost 29,818 29,464 15,875 35,590 41,976 41,862 69,863 -43.34%
-
Net Worth 814,777 819,017 826,728 803,278 811,277 821,410 826,620 -0.95%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 814,777 819,017 826,728 803,278 811,277 821,410 826,620 -0.95%
NOSH 273,837 273,781 273,742 273,605 273,636 275,567 275,475 -0.39%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -22.59% -32.82% 48.99% -31.44% -26.25% -18.75% 19.68% -
ROE -0.62% -0.80% 1.59% -1.00% -0.96% -0.65% 1.85% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 8.88 8.10 11.37 9.90 12.15 12.79 31.57 -57.10%
EPS -1.85 -2.38 4.81 -2.94 -2.86 -1.94 5.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9754 2.9915 3.0201 2.9359 2.9648 2.9808 3.0007 -0.56%
Adjusted Per Share Value based on latest NOSH - 273,605
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 7.95 7.25 10.18 8.86 10.87 11.53 28.44 -57.28%
EPS -1.66 -2.13 4.31 -2.63 -2.56 -1.75 5.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6645 2.6784 2.7036 2.6269 2.6531 2.6862 2.7032 -0.95%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.10 1.03 1.05 0.96 1.20 1.19 1.18 -
P/RPS 12.38 12.71 9.23 9.70 9.88 9.30 3.74 122.27%
P/EPS -59.46 -43.28 21.83 -32.65 -41.96 -61.34 21.25 -
EY -1.68 -2.31 4.58 -3.06 -2.38 -1.63 4.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.35 0.33 0.40 0.40 0.39 -3.45%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 26/05/16 29/02/16 19/11/15 07/08/15 25/05/15 23/02/15 -
Price 1.14 0.99 0.95 1.06 1.09 1.34 1.22 -
P/RPS 12.83 12.22 8.36 10.71 8.97 10.47 3.86 122.88%
P/EPS -61.62 -41.60 19.75 -36.05 -38.11 -69.07 21.97 -
EY -1.62 -2.40 5.06 -2.77 -2.62 -1.45 4.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.31 0.36 0.37 0.45 0.41 -4.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment