[CHHB] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -7.39%
YoY- -194.08%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 77,112 100,850 88,212 127,438 250,914 248,590 233,264 -16.83%
PBT 152,330 2,393 -25,377 -30,940 44,773 39,570 13,997 48.83%
Tax 9,016 -2,318 1,113 -862 -17,822 -11,756 -8,354 -
NP 161,346 74 -24,264 -31,802 26,950 27,814 5,642 74.82%
-
NP to SH 162,372 790 -22,176 -28,292 30,073 29,040 7,133 68.30%
-
Tax Rate -5.92% 96.87% - - 39.81% 29.71% 59.68% -
Total Cost -84,234 100,776 112,476 159,241 223,964 220,776 227,621 -
-
Net Worth 895,161 777,586 808,745 802,794 812,779 776,718 736,204 3.31%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 895,161 777,586 808,745 802,794 812,779 776,718 736,204 3.31%
NOSH 275,707 275,707 275,707 273,440 275,733 275,696 275,773 -0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 209.24% 0.07% -27.51% -24.96% 10.74% 11.19% 2.42% -
ROE 18.14% 0.10% -2.74% -3.52% 3.70% 3.74% 0.97% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 28.19 36.87 32.25 46.61 91.00 90.17 84.59 -16.72%
EPS 59.36 0.29 -8.11 -10.35 10.91 10.53 2.59 68.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2723 2.8425 2.9564 2.9359 2.9477 2.8173 2.6696 3.44%
Adjusted Per Share Value based on latest NOSH - 273,605
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 25.22 32.98 28.85 41.68 82.05 81.29 76.28 -16.83%
EPS 53.10 0.26 -7.25 -9.25 9.83 9.50 2.33 68.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9274 2.5429 2.6448 2.6253 2.658 2.54 2.4076 3.31%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.40 1.35 1.06 0.96 1.45 1.05 1.05 -
P/RPS 4.97 3.66 3.29 2.06 1.59 1.16 1.24 26.02%
P/EPS 2.36 467.08 -13.08 -9.28 13.29 9.97 40.59 -37.74%
EY 42.40 0.21 -7.65 -10.78 7.52 10.03 2.46 60.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.36 0.33 0.49 0.37 0.39 1.63%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 23/11/17 25/11/16 19/11/15 20/11/14 19/11/13 21/11/12 -
Price 1.30 1.31 1.14 1.06 1.36 1.04 0.94 -
P/RPS 4.61 3.55 3.54 2.27 1.49 1.15 1.11 26.76%
P/EPS 2.19 453.24 -14.06 -10.24 12.47 9.87 36.34 -37.37%
EY 45.66 0.22 -7.11 -9.76 8.02 10.13 2.75 59.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.39 0.36 0.46 0.37 0.35 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment