[CHHB] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 935.68%
YoY- -22.88%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 39,148 44,877 41,459 67,087 43,321 52,127 66,060 -29.42%
PBT 5,518 11,430 2,930 10,723 386 1,724 13,181 -44.00%
Tax -29 -1,063 -1,086 -2,541 130 -1,349 -4,277 -96.40%
NP 5,489 10,367 1,844 8,182 516 375 8,904 -27.54%
-
NP to SH 5,384 10,092 2,286 9,259 894 231 9,043 -29.20%
-
Tax Rate 0.53% 9.30% 37.06% 23.70% -33.68% 78.25% 32.45% -
Total Cost 33,659 34,510 39,615 58,905 42,805 51,752 57,156 -29.71%
-
Net Worth 727,999 721,743 710,863 550,716 570,769 737,756 704,251 2.23%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 727,999 721,743 710,863 550,716 570,769 737,756 704,251 2.23%
NOSH 276,102 275,737 275,421 275,358 285,384 288,750 275,701 0.09%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 14.02% 23.10% 4.45% 12.20% 1.19% 0.72% 13.48% -
ROE 0.74% 1.40% 0.32% 1.68% 0.16% 0.03% 1.28% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 14.18 16.28 15.05 24.36 15.18 18.05 23.96 -29.48%
EPS 1.95 3.66 0.83 3.36 0.32 0.08 3.28 -29.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6367 2.6175 2.581 2.00 2.00 2.555 2.5544 2.13%
Adjusted Per Share Value based on latest NOSH - 275,358
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 12.80 14.68 13.56 21.94 14.17 17.05 21.60 -29.42%
EPS 1.76 3.30 0.75 3.03 0.29 0.08 2.96 -29.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3807 2.3603 2.3247 1.801 1.8665 2.4126 2.3031 2.23%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.96 1.18 0.97 0.70 0.57 0.53 0.67 -
P/RPS 6.77 7.25 6.44 2.87 3.75 2.94 2.80 80.04%
P/EPS 49.23 32.24 116.87 20.82 181.96 662.50 20.43 79.64%
EY 2.03 3.10 0.86 4.80 0.55 0.15 4.90 -44.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 0.38 0.35 0.29 0.21 0.26 24.20%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 22/11/11 22/08/11 31/05/11 25/02/11 25/11/10 26/08/10 26/05/10 -
Price 1.04 0.95 1.01 1.10 0.65 0.57 0.55 -
P/RPS 7.33 5.84 6.71 4.51 4.28 3.16 2.30 116.41%
P/EPS 53.33 25.96 121.69 32.71 207.49 712.50 16.77 116.09%
EY 1.88 3.85 0.82 3.06 0.48 0.14 5.96 -53.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.39 0.55 0.33 0.22 0.22 46.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment