[CHHB] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -24.68%
YoY- 290.62%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 67,087 43,321 52,127 66,060 64,532 41,568 37,400 47.47%
PBT 10,723 386 1,724 13,181 15,083 -925 -5,825 -
Tax -2,541 130 -1,349 -4,277 -2,469 -212 471 -
NP 8,182 516 375 8,904 12,614 -1,137 -5,354 -
-
NP to SH 9,259 894 231 9,043 12,006 -275 -3,574 -
-
Tax Rate 23.70% -33.68% 78.25% 32.45% 16.37% - - -
Total Cost 58,905 42,805 51,752 57,156 51,918 42,705 42,754 23.74%
-
Net Worth 550,716 570,769 737,756 704,251 692,781 675,207 675,211 -12.67%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 550,716 570,769 737,756 704,251 692,781 675,207 675,211 -12.67%
NOSH 275,358 285,384 288,750 275,701 275,887 274,999 274,923 0.10%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 12.20% 1.19% 0.72% 13.48% 19.55% -2.74% -14.32% -
ROE 1.68% 0.16% 0.03% 1.28% 1.73% -0.04% -0.53% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 24.36 15.18 18.05 23.96 23.39 15.12 13.60 47.33%
EPS 3.36 0.32 0.08 3.28 4.35 -0.10 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.555 2.5544 2.5111 2.4553 2.456 -12.76%
Adjusted Per Share Value based on latest NOSH - 275,701
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 21.94 14.17 17.05 21.60 21.10 13.59 12.23 47.48%
EPS 3.03 0.29 0.08 2.96 3.93 -0.09 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.801 1.8665 2.4126 2.3031 2.2656 2.2081 2.2081 -12.67%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.70 0.57 0.53 0.67 0.56 0.67 0.63 -
P/RPS 2.87 3.75 2.94 2.80 2.39 4.43 4.63 -27.23%
P/EPS 20.82 181.96 662.50 20.43 12.87 -670.00 -48.46 -
EY 4.80 0.55 0.15 4.90 7.77 -0.15 -2.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.29 0.21 0.26 0.22 0.27 0.26 21.85%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 25/11/10 26/08/10 26/05/10 25/02/10 30/11/09 28/08/09 -
Price 1.10 0.65 0.57 0.55 0.65 0.58 0.68 -
P/RPS 4.51 4.28 3.16 2.30 2.78 3.84 5.00 -6.62%
P/EPS 32.71 207.49 712.50 16.77 14.94 -580.00 -52.31 -
EY 3.06 0.48 0.14 5.96 6.70 -0.17 -1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.33 0.22 0.22 0.26 0.24 0.28 56.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment