[CHHB] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 287.01%
YoY- 425.09%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 44,877 41,459 67,087 43,321 52,127 66,060 64,532 -21.55%
PBT 11,430 2,930 10,723 386 1,724 13,181 15,083 -16.92%
Tax -1,063 -1,086 -2,541 130 -1,349 -4,277 -2,469 -43.07%
NP 10,367 1,844 8,182 516 375 8,904 12,614 -12.29%
-
NP to SH 10,092 2,286 9,259 894 231 9,043 12,006 -10.96%
-
Tax Rate 9.30% 37.06% 23.70% -33.68% 78.25% 32.45% 16.37% -
Total Cost 34,510 39,615 58,905 42,805 51,752 57,156 51,918 -23.89%
-
Net Worth 721,743 710,863 550,716 570,769 737,756 704,251 692,781 2.77%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 721,743 710,863 550,716 570,769 737,756 704,251 692,781 2.77%
NOSH 275,737 275,421 275,358 285,384 288,750 275,701 275,887 -0.03%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 23.10% 4.45% 12.20% 1.19% 0.72% 13.48% 19.55% -
ROE 1.40% 0.32% 1.68% 0.16% 0.03% 1.28% 1.73% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 16.28 15.05 24.36 15.18 18.05 23.96 23.39 -21.51%
EPS 3.66 0.83 3.36 0.32 0.08 3.28 4.35 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6175 2.581 2.00 2.00 2.555 2.5544 2.5111 2.81%
Adjusted Per Share Value based on latest NOSH - 285,384
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 14.68 13.56 21.94 14.17 17.05 21.60 21.10 -21.53%
EPS 3.30 0.75 3.03 0.29 0.08 2.96 3.93 -11.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3603 2.3247 1.801 1.8665 2.4126 2.3031 2.2656 2.77%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.18 0.97 0.70 0.57 0.53 0.67 0.56 -
P/RPS 7.25 6.44 2.87 3.75 2.94 2.80 2.39 109.97%
P/EPS 32.24 116.87 20.82 181.96 662.50 20.43 12.87 84.76%
EY 3.10 0.86 4.80 0.55 0.15 4.90 7.77 -45.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.35 0.29 0.21 0.26 0.22 61.34%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 22/08/11 31/05/11 25/02/11 25/11/10 26/08/10 26/05/10 25/02/10 -
Price 0.95 1.01 1.10 0.65 0.57 0.55 0.65 -
P/RPS 5.84 6.71 4.51 4.28 3.16 2.30 2.78 64.24%
P/EPS 25.96 121.69 32.71 207.49 712.50 16.77 14.94 44.68%
EY 3.85 0.82 3.06 0.48 0.14 5.96 6.70 -30.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.55 0.33 0.22 0.22 0.26 24.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment